| Revenue | DKK 990K | -54% |
| EBITDA | DKK -13,4M | +0% |
| Net profit | DKK -17,6M | +2% |
| Total assets | DKK 12M | +12% |
| Equity | DKK 9,6M | +116% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.688 | 4.167 | 4.938 | 2.167 | 990 |
| Staff expenses | -10.654 | -18.322 | -16.592 | -15.644 | -14.438 |
| EBITDA | -5.966 | -14.155 | -11.654 | -13.477 | -13.448 |
| Depreciation & amort. | -1.607 | -2.513 | -2.652 | -2.907 | -1.937 |
| EBIT | -7.572 | -16.668 | -14.306 | -16.384 | -15.385 |
| Net financials | -367 | -727 | -1.005 | -1.521 | -2.190 |
| Profit before tax | -7.939 | -17.395 | -15.311 | -17.905 | -17.575 |
| Tax | -282 | -659 | -0 | -0 | -0 |
| Net profit | -7.657 | -16.736 | -15.311 | -17.905 | -17.575 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 17.066 | 12.394 | 11.326 | 10.730 | 12.012 |
| Equity | -9.089 | -25.825 | -41.136 | -59.041 | 9.625 |
| Long-term debt | 0 | 26.788 | 38.857 | 56.987 | 0 |
| Short-term debt | 26.155 | 11.431 | 13.606 | 12.784 | 2.282 |
| Total debt | 26.155 | 38.220 | 52.463 | 69.772 | 2.282 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
JH Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
MM Management | Management | 2018 – 2019 |
JL Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
DF Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
JD Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
PN Management | Management | 2006 – 2017 |
CS Management | Management | 1998 – 2004 |
CF Unofficial title | Unofficial title | 2023 – 2024 |
KE Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2000 – 2001 | |
| Chairman | 2004 – 2015 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Haar-Jørgensen | Chief Executive Officer | 0 companies |
| Majken Malene Baasch | Management | 0 companies |
| Jakob Løchte | Chief Executive Officer | 0 companies |
| David Friisholm | Chief Executive Officer | 0 companies |
| Jørgen Due Thomsen Nørgaard | Chief Executive Officer | 0 companies |
| Povl Nielsen | Management | 0 companies |
| Claus Stahmer Humlum | Management | 0 companies |
| Christoffer Fode | Unofficial title | 0 companies |
| Knud Erik Nørtoft Jensen | Management | 0 companies |
| Rupert Paris | Chairman | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Ivan Tyrsted | Board of Directors | 0 companies |
| Stig Kenneth Plougmand | Board of Directors | 0 companies |
| Andreas Göppel | Chairman | 0 companies |
| Gitte Elva Jensen | Board of Directors | 0 companies |
| Sten Tore Sanberg Davidsen | Chairman | 0 companies |
| Jacob Arup Bratting Pedersen | Board of Directors | 0 companies |
| Dr. Dirk Norbert Then | Board of Directors | 0 companies |
| Daniel Voss | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Jan Christoph Maiwaldt | Chairman | 0 companies |
| Stephan Johannes Bause | Chairman | 0 companies |
| Birthe Stahmer Humlum | Board of Directors | 0 companies |
| Jesper Scharling Sørensen | Board of Directors | 0 companies |