| Revenue | DKK 1,7M | +17% |
| EBITDA | DKK 25K | +125% |
| Net profit | DKK 51K | +205% |
| Total assets | DKK 2,8M | +8% |
| Equity | DKK 2,1M | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 1.254 | 1.514 | 1.232 | 1.149 | 1.263 | 1.197 | 1.169 | 1.640 | 1.152 | 1.310 | 1.327 | 1.437 | 1.687 |
| Staff expenses | -640 | -1.116 | -1.472 | -1.287 | -1.151 | -1.246 | -1.238 | -1.244 | -1.225 | -1.246 | -1.250 | -1.315 | -1.537 | -1.662 |
| EBITDA | 142 | 138 | 42 | -55 | -2 | 17 | -41 | -75 | 416 | -94 | 61 | 12 | -100 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | 138 | 42 | -55 | -2 | 17 | -41 | -75 | 416 | -94 | 61 | 12 | -100 | 25 |
| Net financials | -0 | -0 | 24 | 35 | 23 | 2 | 34 | 50 | 40 | 41 | 40 | 26 | 40 | 41 |
| Profit before tax | 142 | 138 | 66 | -20 | 21 | 19 | -7 | -25 | 455 | -53 | 101 | 38 | -60 | 65 |
| Tax | 35 | 34 | 16 | -5 | 5 | 4 | -1 | -5 | 101 | -12 | 22 | 9 | -11 | 14 |
| Net profit | 106 | 103 | 50 | -15 | 16 | 15 | -6 | -19 | 355 | -41 | 79 | 30 | -49 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.710 | 2.481 | 2.376 | 2.383 | 2.194 | 2.243 | 2.513 | 2.196 | 2.750 | 2.438 | 2.376 | 2.412 | 2.537 | 2.753 |
| Equity | 1.571 | 1.674 | 1.724 | 1.709 | 1.725 | 1.739 | 1.734 | 1.714 | 2.069 | 2.028 | 2.106 | 2.136 | 2.087 | 2.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 806 | 652 | 674 | 469 | 504 | 780 | 482 | 681 | 411 | 270 | 277 | 451 | 615 |
| Total debt | 139 | 806 | 652 | 674 | 469 | 504 | 780 | 482 | 681 | 411 | 270 | 277 | 451 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 1999 | — | — |
BO Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET KØBENHAVN A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rickard Vilhelm Sundström | Management | 0 companies |
| Bengt Olof Tony Sundström | Founder | 0 companies |