Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BRDR. SOMMER, SMEDE- OG MASKINVÆRKSTEDET A/S
A/S
Active
CVR 20962674
Anholtvej 1, 9800
Hjørring
Repair and maintenance of fabricated metal products
· NACE 3311
Est. 1998
29 employees
www.brdr-sommer.dk
Watchlist
Share
Denmark
/
Companies
/
Repair and maintenance of fabricated metal products
/
BRDR. SOMMER, SMEDE- OG MASKINVÆRKSTEDET A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
5M
10M
15M
20M
12M
2021
13M
2022
15M
2023
15M
2024
17M
2025
EBITDA
DKK millions
0M
1M
2M
3M
5M
3M
2021
2M
2022
4M
2023
2M
2024
3M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
11.684
12.939
15.258
15.142
16.697
Staff expenses
-8.969
-10.483
-11.442
-12.581
-13.680
EBITDA
2.715
2.456
3.816
2.220
3.017
Depreciation & amort.
-505
-585
-620
-591
-730
EBIT
2.210
1.870
3.195
1.628
2.287
Net financials
-537
-770
-1.067
-1.404
-1.295
Profit before tax
1.674
1.100
2.128
224
992
Tax
325
277
470
51
221
Net profit
1.349
823
1.659
173
771
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
24.761
25.517
26.974
33.157
34.370
Equity
4.108
4.681
6.090
6.013
6.784
Long-term debt
10.976
12.520
11.690
12.048
11.271
Short-term debt
9.199
7.764
8.527
14.379
15.370
Total debt
20.175
20.284
20.217
26.426
26.641
Financial ratios
5-year trend
EBITDA margin
18.1%
This company
15.8%
Market median
+15% vs market
2021
2025
Equity ratio
19.7%
This company
38.2%
Market median
-48% vs market
2021
2025
Return on equity
11.4%
This company
18.4%
Market median
+38% vs market
2021
2025
Net profit margin
4.6%
This company
8.1%
Market median
-43% vs market
2021
2025
Asset turnover
0.49×
This company
1.12×
Market median
-56% vs market
2021
2025
Debt / equity
4.07×
This company
0.62×
Market median
-556% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on BRDR. SOMMER, SMEDE- OG MASKINVÆRKSTEDET A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network