| Revenue | DKK -57K | +11% |
| EBITDA | DKK -57K | -11% |
| Net profit | DKK 2,3M | +2996% |
| Total assets | DKK 14,6M | -4% |
| Equity | DKK 12,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -11 | -8 | -8 | -11 | -10 | -10 | -83 | -11 | -60 | -52 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -11 | -8 | -8 | -11 | -10 | -10 | -83 | -11 | -60 | -52 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 |
| EBIT | -7 | -8 | -11 | -8 | -8 | -11 | -10 | -10 | -83 | -11 | -68 | -60 | -66 |
| Net financials | 262 | 871 | 252 | 2.918 | 1.632 | 3.265 | 3.104 | 877 | -270 | 134 | 3.994 | 106 | 2.363 |
| Profit before tax | 255 | 863 | 241 | 2.910 | 1.624 | 3.254 | 3.094 | 867 | -353 | 124 | 3.926 | 46 | 2.297 |
| Tax | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -30 | -0 | -0 | -141 | -29 | -32 |
| Net profit | 255 | 863 | 241 | 2.910 | 1.624 | 3.277 | 3.094 | 897 | -353 | 124 | 4.066 | 75 | 2.329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.836 | 4.183 | 4.672 | 7.880 | 9.845 | 14.089 | 17.824 | 18.975 | 12.024 | 13.436 | 18.501 | 15.215 | 14.608 |
| Equity | -4.559 | -3.696 | -3.455 | -545 | 1.079 | 4.356 | 7.450 | 8.347 | 7.883 | 7.894 | 11.960 | 11.036 | 12.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.395 | 7.879 | 8.127 | 8.425 | 8.766 | 9.733 | 10.374 | 10.628 | 4.140 | 5.542 | 6.541 | 2.646 | 2.243 |
| Total debt | 7.395 | 7.879 | 8.127 | 8.425 | 8.766 | 9.733 | 10.374 | 10.628 | 4.140 | 5.542 | 6.541 | 2.646 | 2.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |