| Revenue | DKK -448K | +474% |
| EBITDA | DKK -1,4M | -102% |
| Net profit | DKK 39,5M | +504% |
| Total assets | DKK 151,3M | +55% |
| Equity | DKK 130,3M | +42% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -330 | -354 | -242 | -78 | -448 |
| Staff expenses | -359 | -310 | -389 | -595 | -913 |
| EBITDA | -689 | -664 | -631 | -673 | -1.361 |
| Depreciation & amort. | -50 | -101 | -121 | -114 | -111 |
| EBIT | -739 | -765 | -752 | -787 | -1.472 |
| Net financials | 4.553 | 11.601 | 7.938 | 7.222 | 40.759 |
| Profit before tax | 3.792 | 10.836 | 7.186 | 6.435 | 39.287 |
| Tax | -127 | -174 | -159 | -100 | -198 |
| Net profit | 3.919 | 11.010 | 7.345 | 6.535 | 39.485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67.078 | 80.463 | 95.211 | 97.404 | 151.255 |
| Equity | 62.613 | 73.393 | 85.825 | 91.567 | 130.317 |
| Long-term debt | 1.990 | 3.080 | 2.850 | 3.936 | 0 |
| Short-term debt | 2.475 | 3.990 | 6.537 | 1.901 | 20.938 |
| Total debt | 4.465 | 7.070 | 9.386 | 5.837 | 20.938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Management | Management | 1998 |
| Former (1) | ||
SN Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Chairman | 2007 | |
| Board of Directors | 2025 | |
| Board of Directors | 2014 | |
| Former (8) | ||
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 1998 – 2007 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svend-Axel Nilsson | Management | 0 companies |
| Erik Jantzen | Management | 0 companies |
| Bente Fiil | Board of Directors | 0 companies |
| Christian Jantzen | Board of Directors | 0 companies |
| Åge Tang-Andersen | Chairman | 0 companies |
| Anker Stensig Andersen | Board of Directors | 0 companies |
| Peter Gæmelke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Board of Directors | 0 companies |
| Bent Korsholm Mouritsen | Board of Directors | 0 companies |
| John Palle Andersen | Board of Directors | 0 companies |
| Hans Henrik Stein | Chairman | 0 companies |
| Ole Fynbo | Board of Directors | 0 companies |
| Kasper Svarrer | Board of Directors | 0 companies |
| Jan Christiansen | Board of Directors | 0 companies |