| Revenue | DKK -117K | -142% |
| EBITDA | DKK -309K | -519% |
| Net profit | DKK -880K | -125% |
| Total assets | DKK 91,8M | -2% |
| Equity | DKK 91,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 712 | 795 | 438 | 441 | 387 | 89 | 265 | 265 | 350 | 183 | 282 | -117 |
| Staff expenses | -0 | -0 | -0 | -78 | -38 | -108 | -104 | -102 | -169 | -169 | -151 | -208 | -192 |
| EBITDA | 250 | 415 | 444 | 360 | 403 | 279 | -15 | 163 | 96 | 181 | 32 | 74 | -309 |
| Depreciation & amort. | -275 | -275 | -382 | -447 | -332 | -332 | -332 | -332 | -332 | -234 | -94 | -235 | -236 |
| EBIT | -25 | 140 | 63 | -87 | 71 | -52 | -347 | -169 | -235 | -53 | -62 | -161 | -545 |
| Net financials | 1.705 | -17 | -4.590 | 3.026 | 1.060 | 3.455 | -1.603 | 2.397 | 2.170 | 6.108 | 1.162 | 4.674 | -394 |
| Profit before tax | 1.680 | 124 | -527 | 2.939 | 1.131 | 3.403 | -1.950 | 2.229 | 1.935 | 6.056 | 1.100 | 4.513 | -940 |
| Tax | 552 | 123 | 423 | 730 | 364 | 808 | -364 | 595 | 437 | 1.357 | 275 | 1.012 | -60 |
| Net profit | 1.128 | 1 | -950 | 2.209 | 768 | 2.595 | -1.585 | 1.634 | 1.497 | 4.699 | 824 | 3.501 | -880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.362 | 93.330 | 90.407 | 91.060 | 90.977 | 91.506 | 88.813 | 90.588 | 92.251 | 97.931 | 89.335 | 93.364 | 91.819 |
| Equity | 97.067 | 93.068 | 90.119 | 90.328 | 89.095 | 90.690 | 87.105 | 88.739 | 90.236 | 94.935 | 88.760 | 92.261 | 91.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 262 | 289 | 733 | 1.881 | 816 | 1.708 | 1.849 | 2.015 | 2.996 | 575 | 1.103 | 438 |
| Total debt | 294 | 262 | 289 | 733 | 1.881 | 816 | 1.708 | 1.849 | 2.015 | 2.996 | 575 | 1.103 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Franz | Founder | 0 companies |