| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | — |
| Net profit | DKK 222K | -28% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 3 | 0 | — | — | -8 | 0 | — | — | — | -4 | -4 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 237 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | -4 | -4 | 0 | -5 |
| Depreciation & amort. | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 |
| EBIT | 123 | 120 | -117 | -117 | -117 | -125 | -117 | -117 | -117 | -117 | -121 | -121 | -117 | -122 |
| Net financials | -92 | 34 | 198 | 22 | 591 | 463 | 768 | 275 | 178 | 29 | 400 | 165 | 422 | 428 |
| Profit before tax | 221 | 428 | 80 | -95 | 474 | 338 | 651 | 158 | 61 | -88 | 279 | 44 | 305 | 306 |
| Tax | 30 | -24 | 48 | 8 | 145 | 169 | 211 | 135 | 97 | -3 | -6 | -0 | -4 | 84 |
| Net profit | 191 | 734 | 33 | -103 | 329 | 170 | 440 | 23 | -36 | -85 | 285 | 44 | 309 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.400 | 2.819 | 3.000 | 2.899 | 3.389 | 2.945 | 2.642 | 1.916 | 1.807 | 1.525 | 1.391 | 1.436 | 1.566 | 1.618 |
| Equity | 1.346 | 612 | 645 | 542 | 871 | 1.041 | 1.376 | 1.088 | 1.053 | 715 | 700 | 664 | 973 | 1.134 |
| Long-term debt | -1.864 | -1.903 | 1.714 | 1.527 | 1.316 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 |
| Short-term debt | -190 | -304 | 641 | 829 | 1.202 | 1.552 | 1.266 | 827 | 755 | 810 | 691 | 773 | 593 | 357 |
| Total debt | -2.054 | -2.207 | 2.355 | 2.357 | 2.518 | 1.904 | 1.266 | 827 | 755 | 810 | 691 | 773 | 593 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Rasmussen | Audit | 0 companies |