| Revenue | — | — |
| EBITDA | DKK 934K | +7% |
| Net profit | DKK 1M | +3% |
| Total assets | DKK 8,5M | +14% |
| Equity | DKK 7,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.075 | 280 | 1.091 | -4 | -12 | -9 | -9 | -14 | -11 | -16 | -19 | 202 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.075 | 280 | 1.091 | -4 | -12 | -9 | -9 | -14 | -11 | -16 | -19 | 202 | 877 | 934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.075 | 280 | 1.091 | -4 | -12 | -9 | -9 | -14 | -11 | -16 | -19 | 202 | 877 | 934 |
| Net financials | 1.062 | 291 | 20 | 5 | 76 | 845 | 548 | 967 | 229 | 577 | 372 | 820 | 1.021 | 1.089 |
| Profit before tax | 1.062 | 291 | 1.111 | 72 | 64 | 836 | 539 | 952 | 218 | 561 | 353 | 1.022 | 965 | 1.024 |
| Tax | -0 | -2 | -0 | 6 | 1 | 1 | -1 | -2 | 1 | 0 | 2 | 4 | -25 | 5 |
| Net profit | 1.062 | 293 | 1.111 | 66 | 63 | 835 | 540 | 954 | 217 | 561 | 352 | 1.019 | 989 | 1.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.309 | 2.452 | 3.518 | 3.274 | 3.362 | 4.430 | 4.881 | 5.640 | 5.350 | 5.389 | 5.521 | 6.362 | 7.488 | 8.528 |
| Equity | 2.145 | 2.389 | 3.200 | 3.266 | 3.330 | 4.165 | 4.405 | 5.008 | 4.876 | 5.237 | 5.389 | 6.207 | 6.997 | 7.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 | 243 | 246 | 331 | 158 | 118 | 69 | 123 | 380 | 303 |
| Short-term debt | 165 | 63 | 317 | 8 | 8 | 21 | 230 | 300 | 316 | 34 | 63 | 32 | 111 | 409 |
| Total debt | 165 | 63 | 317 | 8 | 32 | 265 | 477 | 631 | 474 | 152 | 132 | 155 | 491 | 712 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|