| Revenue | DKK -13K | -79% |
| EBITDA | DKK -13K | +79% |
| Net profit | DKK -1,8M | -364% |
| Total assets | DKK 2,9M | -42% |
| Equity | DKK 2,4M | -45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -52 | -62 | -72 | -61 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -62 | -72 | -61 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -62 | -72 | -61 | -13 |
| Net financials | 1.447 | 888 | 1.896 | -306 | -1.820 |
| Profit before tax | 1.394 | 826 | 1.823 | -367 | -1.832 |
| Tax | 307 | 196 | 412 | 27 | -5 |
| Net profit | 1.088 | 630 | 1.412 | -394 | -1.827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.953 | 4.475 | 5.715 | 4.898 | 2.862 |
| Equity | 3.032 | 3.547 | 4.842 | 4.326 | 2.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 921 | 927 | 873 | 573 | 498 |
| Total debt | 921 | 927 | 873 | 573 | 498 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2007 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 2002 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1998 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Bank Lutterodt | Board of Directors | 0 companies |
| Helle Bank | Board of Directors | 0 companies |