| Revenue | DKK 63K | -48% |
| EBITDA | DKK 28K | -69% |
| Net profit | DKK -166K | -1085% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 455K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 83 | 33 | 107 | 183 | 179 | 144 | 164 | 180 | 132 | 158 | 122 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 83 | 33 | 107 | 98 | 97 | 56 | 84 | 93 | 60 | 96 | 90 | 28 |
| Depreciation & amort. | 21 | -21 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 66 | 61 | 11 | 85 | 75 | 75 | 33 | 61 | 70 | 37 | 73 | 67 | 5 |
| Net financials | -20 | 9 | 2 | -4 | -40 | -35 | -10 | 12 | 129 | -113 | -55 | -41 | -171 |
| Profit before tax | 47 | 70 | 12 | 81 | 36 | 40 | 23 | 73 | 198 | -76 | 18 | 26 | -166 |
| Tax | 15 | 17 | 16 | 16 | 16 | 17 | 1 | 8 | 49 | -0 | -0 | 9 | -0 |
| Net profit | 31 | 53 | -4 | 65 | 20 | 22 | 22 | 66 | 149 | -76 | 18 | 17 | -166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.957 | 1.981 | 1.932 | 2.018 | 1.973 | 1.988 | 1.887 | 1.937 | 2.070 | 1.952 | 1.880 | 1.856 | 1.791 |
| Equity | 268 | 321 | 317 | 382 | 402 | 424 | 447 | 512 | 662 | 586 | 604 | 621 | 455 |
| Long-term debt | 989 | 962 | 933 | 903 | 886 | 854 | 820 | 748 | 710 | 670 | 589 | 546 | 547 |
| Short-term debt | 700 | 699 | 682 | 733 | 684 | 710 | 620 | 677 | 699 | 696 | 687 | 690 | 789 |
| Total debt | 1.689 | 1.660 | 1.615 | 1.635 | 1.571 | 1.564 | 1.440 | 1.425 | 1.408 | 1.366 | 1.276 | 1.236 | 1.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kastrup Nielsen | Management | 0 companies |