Riskpilot← Back to searchSign inGet full accessFRITZ-RASMUSSEN A/S
A/SIn liquidationCVR 20967781Symfonivej 16Activities of advertising agencies · NACE 7311Est. 19981 employees
Revenue 2022
DKK 2,4M
+42% vs 2021
EBITDA margin
-2.5%
+93% vs 2021
Equity ratio
31.1%
Financial strength
Net profit 2022
DKK -185K
+75% vs 2021
| Revenue | DKK 2,4M | +42% |
| EBITDA | DKK -59K | +93% |
| Net profit | DKK -185K | +75% |
| Total assets | DKK 6,7M | +7% |
| Equity | DKK 2,1M | -22% |
| Employees | 1 | — |
Legal name
FRITZ-RASMUSSEN A/S
CVR number
20967781
Legal form
Aktieselskab
NACE code
7311 · Activities of advertising agencies
Founded
25. maj 1998
Share capital
DKK 520.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Symfonivej 16
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.329 | 2.145 | 2.510 | 2.380 | 3.111 | 3.372 | 2.657 | 3.086 | 2.626 | 1.685 | 2.393 |
| Staff expenses | -3.514 | -2.327 | -2.520 | -3.092 | -2.800 | -3.022 | -2.725 | -2.757 | -3.070 | -2.520 | -2.452 |
| EBITDA | -185 | -182 | -11 | -712 | 310 | 349 | 151 | 329 | -1.289 | -835 | -59 |
| Depreciation & amort. | -114 | -114 | -114 | -114 | -106 | -85 | -14 | -56 | -69 | -69 | -69 |
| EBIT | -299 | -296 | -124 | -826 | 204 | 264 | 137 | 273 | -1.358 | -904 | -128 |
| Net financials | -37 | -62 | -74 | -73 | -83 | -155 | -54 | -67 | -50 | -49 | -227 |
| Profit before tax | -336 | -358 | -198 | -899 | 122 | 109 | 83 | 206 | -1.408 | -952 | -355 |
| Tax | 16 | -89 | -101 | -249 | 27 | 24 | 19 | 45 | -310 | -210 | -170 |
| Net profit | -352 | -268 | -98 | -650 | 95 | 85 | 64 | 161 | -1.098 | -743 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.311 | 5.074 | 5.006 | 4.741 | 4.814 | 4.787 | 4.976 | 5.207 | 4.212 | 6.311 | 6.726 |
| Equity | 3.261 | 2.993 | 2.895 | 2.245 | 2.340 | 2.426 | 2.595 | 2.756 | 1.658 | 2.669 | 2.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 982 | 362 | 3.416 |
| Short-term debt | 1.060 | 1.181 | 1.312 | 1.946 | 1.896 | 1.760 | 1.731 | 1.483 | 1.187 | 2.609 | 825 |
| Total debt | 1.060 | 1.181 | 1.312 | 1.946 | 1.896 | 1.760 | 1.731 | 1.755 | 2.169 | 2.971 | 4.241 |
EBITDA margin
-2.5%
This company
15.8%
Market median
-116% vs market
20122022
Equity ratio
31.1%
This company
38.2%
Market median
+19% vs market
20122022
Return on equity
-8.8%
This company
18.4%
Market median
-148% vs market
20122022
Net profit margin
-7.7%
This company
8.1%
Market median
-195% vs market
20122022
Asset turnover
0.36×
This company
1.12×
Market median
-68% vs market
20122022
Debt / equity
2.21×
This company
0.62×
Market median
-256% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 1998 | — | — |
AE Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fraco Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRITZ-RASMUSSEN A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |
| Alice Erna Fritz-Rasmussen | Management | 0 companies |
| Frederik Boisen Fritz-Rasmussen | Board of Directors | 0 companies |
| Jeanne Kis Fritz-Rasmussen | Board of Directors | 0 companies |