| Revenue | DKK -316K | +1% |
| EBITDA | DKK -1,1M | +31% |
| Net profit | DKK 4,1M | +108% |
| Total assets | DKK 91,6M | +0% |
| Equity | DKK 72,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 7.649 | -1.135 | -733 | -580 | -297 | -327 | -237 | -313 | -316 |
| Staff expenses | -902 | -1.063 | -1.063 | -1.241 | -1.239 | -1.412 | -1.315 | -1.427 | -1.425 | -1.189 | -1.227 | -1.227 | -741 |
| EBITDA | -25.719 | -30.961 | -12.289 | -24.724 | 6.410 | -2.547 | -2.048 | -2.007 | -1.721 | -1.516 | -1.464 | -1.540 | -1.057 |
| Depreciation & amort. | 179 | 177 | 113 | 74 | -0 | -0 | -0 | -67 | -14 | -33 | -42 | -42 | -24 |
| EBIT | -25.898 | -31.139 | -12.402 | -24.797 | 6.410 | -2.547 | -2.048 | -2.074 | -1.736 | -1.549 | -1.506 | -1.581 | -1.081 |
| Net financials | 19.857 | 10.485 | 18.990 | 19.246 | 4.497 | 48.809 | -23.603 | -20.117 | 6.875 | -16.215 | -49.865 | -49.157 | 5.649 |
| Profit before tax | 18.133 | 8.997 | 17.735 | 16.966 | 2.490 | 46.262 | -25.651 | -22.191 | 5.139 | -17.764 | -51.371 | -50.738 | 4.568 |
| Tax | 10.271 | 9.508 | 7.260 | 9.296 | -1.364 | 7.811 | -1.678 | 4.025 | 1.783 | -1.396 | -300 | 376 | 449 |
| Net profit | 7.862 | -511 | 10.475 | 7.670 | 3.854 | 38.451 | -23.974 | -26.216 | 3.355 | -16.368 | -51.071 | -51.114 | 4.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482.641 | 460.051 | 457.123 | 408.207 | 405.809 | 435.112 | 375.112 | 243.945 | 218.614 | 196.330 | 141.870 | 91.905 | 91.565 |
| Equity | 473.840 | 457.583 | 454.899 | 407.180 | 405.307 | 428.263 | 374.480 | 198.264 | 186.619 | 170.252 | 119.180 | 68.066 | 72.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.800 | 2.468 | 1.728 | 851 | 502 | 6.537 | 470 | 45.663 | 31.995 | 26.074 | 22.685 | 23.837 | 19.380 |
| Total debt | 8.800 | 2.468 | 1.728 | 851 | 502 | 6.537 | 470 | 45.663 | 31.995 | 26.074 | 22.685 | 23.837 | 19.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 1998 | — | — |
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.S. ApS | Company | 33.3% | 100.0% | 2011 |
J.S.K. ApS | Company | 33.3% | 0.0% | 2011 |
BRINKEN GLOBAL ApS | Company | 33.3% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sørensen | Founder | 0 companies |
| Jesper Spanner Sørensen | Management | 0 companies |
| Jens Torben Fristrup | Chairman | 0 companies |
| Anders Peder Petersen | Board of Directors | 0 companies |
| Ellen Margrethe Spanner | Board of Directors | 0 companies |
| Ole Boelsmann Kristensen | Board of Directors | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Jannie Spanner Kristiansen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| John Christian Aasted | Board of Directors | 0 companies |