| Revenue | DKK -8K | -30% |
| EBITDA | DKK -8K | +30% |
| Net profit | DKK -8K | +29% |
| Total assets | DKK 286K | -1% |
| Equity | DKK 261K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 1.811 | — | -10 | 22 | 53 | 8 | 4 | -18 | -8 | -8 | -8 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.737 | 675 | 0 | -10 | 65 | 53 | 8 | 267 | -18 | -8 | -8 | -8 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 22 | -7 | -14 | 131 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.737 | 675 | 0 | -10 | 43 | 46 | -6 | 135 | -18 | -8 | -8 | -8 | -11 | -8 |
| Net financials | 2.382 | -1.178 | 0 | -15 | 0 | 7 | 6 | 1 | -0 | -1 | -3 | -2 | -0 | -0 |
| Profit before tax | 2.627 | 677 | 0 | -26 | 43 | 53 | 0 | 136 | -18 | -9 | -11 | -9 | -11 | -8 |
| Tax | 360 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.312 | 677 | 0 | -26 | 43 | 53 | 0 | 136 | -18 | -9 | -11 | -9 | -11 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656 | 341 | 0 | 100 | 215 | 196 | 208 | 346 | 331 | 316 | 306 | 297 | 287 | 286 |
| Equity | 694 | 171 | 0 | 95 | 138 | 191 | 192 | 328 | 310 | 301 | 290 | 281 | 269 | 261 |
| Long-term debt | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.309 | -512 | 0 | 5 | 77 | 5 | 17 | 18 | 21 | 15 | 16 | 16 | 18 | 24 |
| Total debt | -1.349 | -512 | 0 | 5 | 77 | 5 | 17 | 18 | 21 | 15 | 16 | 16 | 18 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2015 | — | — |
B Founder | Founder | 1998 | — | — |
JB Management | Management | 2017 | — | — |
BP Management | Management | 2018 | — | — |
AB Unofficial title | Unofficial title | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSCHARDFONDEN | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stig Buschard | Management | 0 companies |
| BUSCHARDFONDEN | Founder | 0 companies |
| Jerry Bernhard Osbak | Management | 0 companies |
| Benjamin Peter Kaas Buschard | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |