| Revenue | DKK 31,8M | +0% |
| EBITDA | DKK 17,7M | +5% |
| Net profit | DKK 13,9M | +0% |
| Total assets | DKK 36,2M | +35% |
| Equity | DKK 30,7M | +82% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.264 | 6.083 | 6.866 | — | 9.375 | 9.040 | 9.468 | 8.740 | 10.412 | 13.360 | 23.202 | 30.891 | 31.868 | 31.770 |
| Staff expenses | -6.995 | -5.816 | -5.148 | -4.596 | -4.825 | -5.907 | -5.993 | -6.295 | -7.174 | -7.543 | -9.394 | -11.576 | -14.914 | -14.033 |
| EBITDA | -731 | 267 | 1.718 | 2.029 | 4.550 | 3.133 | 3.475 | 2.445 | 3.238 | 5.817 | 13.809 | 19.315 | 16.954 | 17.737 |
| Depreciation & amort. | 311 | 486 | -526 | -582 | -528 | -587 | -370 | -215 | -30 | -89 | -217 | -225 | -501 | -218 |
| EBIT | -1.042 | -219 | 1.192 | 1.447 | 4.022 | 2.546 | 3.105 | 2.229 | 3.208 | 5.728 | 13.592 | 19.090 | 16.452 | 17.519 |
| Net financials | -732 | -926 | -284 | -1.184 | 3 | 46 | 106 | 17 | -690 | -50 | -343 | -1.145 | 1.309 | 295 |
| Profit before tax | -1.775 | -1.145 | 907 | 263 | 4.025 | 2.592 | 3.211 | 2.246 | 2.518 | 5.678 | 13.249 | 17.945 | 17.761 | 17.814 |
| Tax | -272 | -120 | 196 | 248 | 890 | 578 | 714 | 493 | 705 | 1.262 | 2.976 | 4.265 | 3.910 | 3.926 |
| Net profit | -1.503 | -1.025 | 711 | 15 | 3.135 | 2.014 | 2.497 | 1.753 | 1.813 | 4.416 | 10.273 | 13.680 | 13.851 | 13.888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.325 | 7.844 | 8.423 | 7.071 | 8.350 | 8.114 | 9.951 | 8.899 | 9.287 | 13.037 | 16.383 | 25.056 | 26.778 | 36.197 |
| Equity | 2.552 | 1.472 | 2.183 | 2.149 | 5.245 | 4.848 | 6.345 | 3.753 | 3.816 | 6.233 | 13.273 | 17.953 | 16.851 | 30.738 |
| Long-term debt | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.678 | 6.372 | 6.069 | 4.783 | 3.047 | 3.246 | 3.598 | 4.872 | 5.471 | 6.673 | 3.009 | 6.981 | 9.848 | 5.324 |
| Total debt | 5.678 | 6.372 | 6.069 | 4.783 | 3.047 | 3.246 | 3.598 | 5.146 | 5.471 | 6.673 | 3.009 | 6.981 | 9.848 | 5.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1998 | — | — |
TE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Energivej Holding ApS | Company | 100.0% | 100.0% | 2022 |
Bloch Jensen Invest ApS | Company | 66.7% | 66.7% | 2019 |
Karsten Holse ApS | Company | 10.0% | 10.0% | 2019 |
EA Invest Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |
| Tom Eiken Abildgaard | Management | 0 companies |
| Gert Lynge Christensen | Board of Directors | 0 companies |
| Peter Sørensen | Chairman | 0 companies |
| Paul Henrik Lange | Board of Directors | 0 companies |
| Thomas Michael Kopp | Board of Directors | 0 companies |
| Jens Oliver Reiners | Chairman | 0 companies |
| Jeppe Rasmussen | Board of Directors | 0 companies |
| Karsten Holse | Board of Directors | 0 companies |
| Knud Andreas Frisenborg Marker | Chairman | 0 companies |
| Karl Brynningsen | Board of Directors | 0 companies |