| Revenue | DKK -22K | +44% |
| EBITDA | DKK -22K | -44% |
| Net profit | DKK 54K | +449% |
| Total assets | DKK 302 | -90% |
| Equity | DKK -70K | +43% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.099 | 3.187 | 2.939 | 2.050 | 1.971 | 1.634 | 1.177 | 620 | -314 | -69 | -22 | -16 | -22 |
| Staff expenses | -2.415 | -2.745 | -2.922 | -2.560 | -1.418 | -1.258 | -1.239 | -907 | -12 | -0 | -0 | -0 | -0 |
| EBITDA | 669 | 521 | 73 | -407 | 553 | 376 | -62 | -287 | -326 | -69 | -22 | -16 | -22 |
| Depreciation & amort. | 38 | -43 | -38 | -31 | -29 | -18 | -12 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 631 | 478 | 36 | -438 | 525 | 358 | -74 | -299 | -326 | -69 | -22 | -16 | -22 |
| Net financials | 19 | -41 | -5 | -14 | -20 | -9 | -43 | -37 | -14 | -6 | 22 | 0 | 76 |
| Profit before tax | 651 | 437 | 31 | -452 | 505 | 349 | -117 | -335 | -341 | -75 | -0 | -16 | 54 |
| Tax | 166 | 236 | 8 | -104 | 117 | 76 | -0 | -29 | -0 | -177 | -0 | -0 | -0 |
| Net profit | 485 | 201 | 22 | -348 | 387 | 273 | -117 | -306 | -341 | 102 | -0 | -15 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.196 | 3.920 | 3.946 | 3.416 | 3.460 | 3.895 | 2.549 | 1.759 | 496 | 368 | 134 | 3 | 0 |
| Equity | 2.654 | 356 | 178 | -170 | 217 | 554 | 436 | 130 | -211 | -108 | -109 | -124 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.541 | 3.564 | 3.768 | 3.586 | 3.243 | 3.342 | 2.113 | 1.629 | 707 | 477 | 242 | 127 | 71 |
| Total debt | 1.541 | 3.564 | 3.768 | 3.586 | 3.243 | 3.342 | 2.113 | 1.629 | 707 | 477 | 242 | 127 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Unofficial title | Unofficial title | 2022 | — | — |
JL Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Carsten Hauch | Unofficial title | 0 companies |
| Jan Lyn Lyrn | Founder | 0 companies |