| Revenue | DKK 6,1M | -12% |
| EBITDA | DKK 309K | -37% |
| Net profit | DKK 157K | -43% |
| Total assets | DKK 8,9M | +22% |
| Equity | DKK 3,5M | -20% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.408 | 6.222 | 7.088 | 7.385 | 6.024 | 6.900 | 5.250 | 5.932 | 9.488 | 8.965 | 6.935 | 6.896 | 6.059 |
| Staff expenses | -4.845 | -5.868 | -6.188 | -5.867 | -5.867 | -5.932 | -5.451 | -5.258 | -7.345 | -6.743 | -6.205 | -6.408 | -5.750 |
| EBITDA | 316 | 173 | 693 | 1.518 | 1.458 | 968 | -201 | 646 | 2.142 | 2.221 | 731 | 489 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | -267 | -223 | -249 | -257 | -215 | -203 | -285 | -185 | -129 | -92 |
| EBIT | 316 | 173 | 693 | 1.251 | 1.234 | 720 | -458 | 430 | 1.939 | 1.936 | 546 | 359 | 216 |
| Net financials | -143 | -136 | -124 | -152 | -129 | -67 | -90 | -78 | -75 | -9 | -126 | -5 | -12 |
| Profit before tax | 174 | 37 | 568 | 1.099 | 1.105 | 653 | -549 | 353 | 1.865 | 1.927 | 420 | 354 | 204 |
| Tax | 47 | 9 | 139 | 247 | 246 | 145 | -126 | 79 | 417 | 427 | 99 | 78 | 47 |
| Net profit | 127 | 28 | 430 | 852 | 859 | 507 | -423 | 274 | 1.448 | 1.501 | 320 | 276 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.671 | 4.909 | 6.742 | 7.345 | 9.182 | 8.721 | 8.790 | 8.433 | 13.231 | 10.888 | 7.725 | 7.253 | 8.854 |
| Equity | — | 453 | 882 | 1.735 | 2.394 | 2.901 | 2.479 | 2.752 | 4.200 | 4.701 | 4.021 | 4.297 | 3.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.254 | 4.492 | 5.841 | 5.415 | 6.368 | 5.406 | 6.249 | 5.250 | 8.779 | 6.068 | 3.514 | 2.880 | 5.107 |
| Total debt | 5.254 | 4.492 | 5.860 | 5.611 | 6.368 | 5.406 | 6.249 | 5.446 | 8.779 | 6.068 | 3.514 | 2.880 | 5.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDER SKIPPER HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Aastrup Skipper | Management | 0 companies |