| Revenue | DKK -23K | +35% |
| EBITDA | DKK -23K | -35% |
| Net profit | DKK 403K | +18% |
| Total assets | DKK 7,8M | +4% |
| Equity | DKK 7,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -8 | -12 | -6 | -15 | -15 | -11 | -13 | -13 | -12 | -14 | -17 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -8 | -12 | -6 | -15 | -15 | -11 | -13 | -13 | -12 | -14 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -8 | -12 | -6 | -15 | -15 | -11 | -13 | -13 | -12 | -14 | -17 | -23 |
| Net financials | 656 | 538 | 293 | 231 | -67 | 366 | 238 | 430 | 366 | 593 | 271 | 709 | 408 | 468 |
| Profit before tax | 648 | 527 | 286 | 219 | -73 | 351 | 223 | 420 | 353 | 580 | 258 | 696 | 390 | 445 |
| Tax | 38 | 44 | 44 | -6 | -5 | -30 | -56 | 15 | -13 | -1 | -6 | 98 | 49 | 41 |
| Net profit | 614 | 483 | 241 | 372 | -69 | 381 | 278 | 405 | 366 | 582 | 264 | 597 | 342 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.656 | 5.127 | 5.222 | 5.499 | 5.281 | 5.582 | 5.663 | 5.910 | 6.136 | 6.607 | 6.759 | 7.325 | 7.534 | 7.833 |
| Equity | 4.483 | 4.876 | 5.027 | 5.399 | 5.231 | 5.512 | 5.579 | 5.878 | 6.136 | 6.607 | 6.759 | 7.242 | 7.466 | 7.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 27 | 0 | 0 | 0 | 84 | 68 | 0 |
| Short-term debt | 172 | 251 | 195 | 100 | 51 | 70 | 82 | 5 | 0 | 0 | 0 | 0 | 0 | 86 |
| Total debt | 172 | 251 | 195 | 100 | 51 | 70 | 84 | 32 | 0 | 0 | 0 | 84 | 68 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|