| Revenue | DKK -62K | +641% |
| EBITDA | DKK -62K | -641% |
| Net profit | DKK 144K | -57% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 4,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -11 | -8 | -8 | -8 | -8 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -100 | -0 | -0 | -0 |
| EBITDA | 683 | 1.205 | 185 | -34 | -15 | -15 | -14 | -11 | -83 | -108 | -8 | -8 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 683 | 1.205 | 185 | -34 | -15 | -15 | -14 | -11 | -83 | -108 | -8 | -8 | -62 |
| Net financials | 720 | 1.447 | 430 | 253 | 223 | 212 | -220 | 369 | -7 | 348 | -607 | 437 | 247 |
| Profit before tax | 708 | 1.280 | 316 | 219 | 208 | 197 | -234 | 357 | -90 | 240 | -615 | 429 | 185 |
| Tax | 3 | 14 | 27 | 51 | 46 | 43 | -51 | 79 | -20 | 53 | -135 | 94 | 41 |
| Net profit | 705 | 1.265 | 289 | 167 | 162 | 153 | -183 | 279 | -70 | 187 | -479 | 334 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.835 | 6.928 | 6.813 | 6.021 | 5.866 | 5.630 | 5.324 | 5.433 | 5.233 | 5.008 | 4.474 | 4.551 | 4.356 |
| Equity | 6.661 | 6.764 | 6.703 | 5.690 | 5.751 | 5.516 | 5.228 | 5.398 | 5.218 | 4.904 | 4.311 | 4.527 | 4.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 164 | 110 | 330 | 115 | 114 | 96 | 35 | 15 | 104 | 164 | 24 | 185 |
| Total debt | 175 | 164 | 110 | 330 | 115 | 114 | 96 | 35 | 15 | 104 | 164 | 24 | 185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|