| Revenue | DKK -36K | +91% |
| EBITDA | DKK -36K | -91% |
| Net profit | DKK -1,2M | -269% |
| Total assets | DKK 6,5M | -17% |
| Equity | DKK 6,5M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -14 | 33 | -15 | -7 | -26 | -22 | -20 | -13 | -28 | -28 | -5 | -19 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -14 | 33 | -20 | -14 | -26 | -22 | -32 | -30 | -28 | -28 | -5 | -19 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -3 | -14 | 33 | -20 | -14 | -28 | -22 | -32 | -30 | -28 | -28 | -5 | -19 | -53 |
| Net financials | 1.678 | 510 | 1.021 | 1.153 | -1.506 | -162 | -2.160 | 220 | 3.051 | 461 | 3.914 | -30 | -313 | -1.172 |
| Profit before tax | 1.675 | 496 | 1.054 | 1.133 | -1.520 | -197 | -2.192 | 188 | 3.020 | 433 | 3.886 | -34 | -332 | -1.225 |
| Tax | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.675 | 496 | 1.054 | 1.133 | -1.520 | -197 | -2.192 | 188 | 3.020 | 433 | 3.886 | -34 | -332 | -1.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.826 | 4.394 | 4.864 | 5.856 | 4.142 | 3.824 | 1.397 | 1.458 | 4.327 | 4.560 | 8.312 | 8.281 | 7.838 | 6.484 |
| Equity | 4.211 | 3.907 | 4.861 | 5.854 | 4.134 | 3.816 | 1.394 | 1.455 | 4.325 | 4.558 | 8.310 | 8.165 | 7.833 | 6.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 486 | 3 | 3 | 8 | 8 | 3 | 3 | 3 | 3 | 3 | 115 | 5 | 5 |
| Total debt | 615 | 486 | 3 | 3 | 8 | 8 | 3 | 3 | 3 | 3 | 3 | 115 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|