| Revenue | DKK 42K | -175% |
| EBITDA | DKK 13K | +115% |
| Net profit | DKK 7K | +108% |
| Total assets | DKK 315K | +58% |
| Equity | DKK -205K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 19 | 400 | 448 | 448 | 243 | 147 | 139 | -82 | 111 | 29 | 47 | -56 | 42 |
| Staff expenses | -260 | -185 | -294 | -266 | -289 | -280 | -257 | -113 | -16 | -28 | -29 | -29 | -29 | -29 |
| EBITDA | 60 | -166 | 106 | 182 | 159 | -37 | -110 | 27 | -99 | 83 | 0 | 19 | -84 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | -166 | 106 | 182 | 159 | -37 | -110 | 27 | -99 | 83 | 0 | 19 | -84 | 13 |
| Net financials | -26 | -34 | -24 | -10 | -5 | -4 | -4 | -9 | -14 | -17 | -6 | 0 | -1 | -6 |
| Profit before tax | 34 | -200 | 82 | 171 | 154 | -41 | -114 | 17 | -113 | 66 | -5 | 19 | -85 | 7 |
| Tax | -0 | -0 | -0 | -51 | 34 | -9 | -25 | 4 | -25 | 15 | 36 | 22 | -0 | -0 |
| Net profit | 34 | -200 | 82 | 223 | 120 | -32 | -89 | 13 | -88 | 51 | -41 | -3 | -85 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 45 | 213 | 347 | 445 | 341 | 165 | 124 | 174 | 167 | 221 | 287 | 200 | 315 |
| Equity | 500 | -363 | -281 | -58 | 62 | 31 | -59 | -45 | -134 | -82 | -124 | -127 | -212 | -205 |
| Long-term debt | 29 | 39 | 291 | 290 | 253 | 214 | 110 | 69 | 35 | 25 | 268 | 352 | 355 | 447 |
| Short-term debt | 155 | 369 | 202 | 116 | 129 | 97 | 114 | 100 | 273 | 224 | 76 | 62 | 56 | 74 |
| Total debt | 184 | 408 | 493 | 405 | 382 | 311 | 224 | 169 | 308 | 249 | 344 | 414 | 412 | 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 1998 | — | — |
IM Founder | Founder | 1998 | — | — |
ST Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RM TEKNIK HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Sørensen | Management | 0 companies |
| Inger Marianne Sørensen | Founder | 0 companies |
| Søren Tofte | Founder | 0 companies |
| Hans Thormod Nielsen | Board of Directors | 0 companies |
| Rikke Molter | Board of Directors | 0 companies |
| Ida Sofia Toft | Board of Directors | 0 companies |