| Revenue | DKK -17K | +39% |
| EBITDA | DKK -17K | -39% |
| Net profit | DKK 5,1M | -37% |
| Total assets | DKK 73,2M | +5% |
| Equity | DKK 72,6M | +8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -25 | -15 | -12 | -14 | -14 | -10 | -11 | -13 | -23 | -18 | -12 | -17 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | -1.620 | -15 | -12 | -14 | -14 | -10 | -11 | -13 | -23 | -18 | -12 | -17 |
| Depreciation & amort. | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | -1.620 | -15 | -12 | -14 | -14 | -10 | -11 | -13 | -23 | -18 | -12 | -17 |
| Net financials | 2.654 | 2.789 | 4.098 | 4.038 | 3.323 | 2.731 | 5.138 | 11.069 | 4.508 | 5.995 | 3.864 | 8.894 | 5.720 |
| Profit before tax | 2.808 | 1.169 | 4.083 | 4.026 | 3.309 | 2.718 | 5.128 | 11.058 | 4.495 | 5.972 | 3.846 | 8.881 | 5.703 |
| Tax | 721 | 721 | 991 | 903 | 195 | 193 | 194 | 549 | 218 | 102 | 210 | 695 | 558 |
| Net profit | 2.087 | 448 | 3.092 | 3.123 | 3.115 | 2.525 | 4.934 | 10.509 | 4.277 | 5.869 | 3.636 | 8.187 | 5.145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.811 | 20.987 | 24.189 | 27.169 | 30.341 | 32.363 | 37.413 | 52.698 | 51.411 | 56.472 | 60.048 | 69.362 | 73.162 |
| Equity | 20.023 | 20.372 | 23.364 | 26.487 | 29.501 | 31.923 | 36.751 | 47.152 | 49.929 | 55.798 | 59.234 | 67.421 | 72.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.088 | 615 | 825 | 681 | 840 | 440 | 662 | 4.546 | 483 | 674 | 814 | 1.941 | 596 |
| Total debt | 3.788 | 615 | 825 | 681 | 840 | 440 | 662 | 5.546 | 1.483 | 674 | 814 | 1.941 | 596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|