| Revenue | DKK 11,2M | -3% |
| EBITDA | DKK 7,5M | -17% |
| Net profit | DKK 5,3M | -20% |
| Total assets | DKK 43,1M | -5% |
| Equity | DKK 26,7M | -2% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.847 | 6.876 | 5.892 | — | 7.409 | 7.606 | 9.064 | 8.563 | 9.653 | 11.945 | 10.935 | 11.501 | 11.159 |
| Staff expenses | -3.327 | -2.682 | -2.238 | -2.306 | -2.622 | -2.703 | -2.613 | -2.777 | -2.160 | -2.373 | -2.176 | -2.545 | -3.692 |
| EBITDA | 6.110 | 4.194 | 3.654 | 6.352 | 4.788 | 4.903 | 6.451 | 5.786 | 7.493 | 9.573 | 8.759 | 8.956 | 7.467 |
| Depreciation & amort. | -78 | 71 | 70 | -70 | -82 | -258 | -269 | -269 | -269 | -273 | -275 | -290 | -292 |
| EBIT | 6.032 | 4.123 | 3.584 | 6.282 | 4.706 | 4.645 | 6.182 | 5.516 | 7.223 | 9.299 | 8.484 | 8.666 | 7.175 |
| Net financials | 4.022 | 3.163 | 1.227 | 244 | 4 | -47 | 33 | 126 | -77 | 92 | -19 | -126 | -288 |
| Profit before tax | 10.054 | 7.286 | 4.811 | 6.526 | 4.709 | 4.599 | 6.215 | 5.642 | 7.146 | 9.392 | 8.464 | 8.540 | 6.887 |
| Tax | 2.517 | 1.822 | 1.174 | 1.536 | 1.037 | 1.013 | 1.368 | 1.243 | 1.611 | 2.088 | 1.898 | 1.906 | 1.564 |
| Net profit | 7.537 | 5.465 | 3.636 | 4.990 | 3.672 | 3.586 | 4.847 | 4.399 | 5.535 | 7.303 | 6.566 | 6.634 | 5.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.743 | 47.915 | 27.698 | 26.326 | 31.240 | 26.923 | 27.803 | 28.411 | 33.804 | 41.235 | 37.287 | 45.371 | 43.137 |
| Equity | 41.221 | 46.686 | 25.322 | 23.312 | 21.984 | 22.070 | 23.417 | 23.317 | 24.851 | 26.154 | 26.720 | 27.354 | 26.677 |
| Long-term debt | 8.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 1.128 | 2.294 | 2.943 | 9.191 | 4.798 | 4.342 | 5.064 | 8.937 | 15.077 | 10.552 | 17.968 | 16.384 |
| Total debt | 9.400 | 1.128 | 2.294 | 2.943 | 9.191 | 4.798 | 4.342 | 5.064 | 8.937 | 15.077 | 10.552 | 17.968 | 16.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Management | Management | 1998 | — | — |
KE Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILGÅRDEN HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
Duy Quoc Nguyen Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Tonni Jensen | Management | 0 companies |
| Keld Ejgil Pedersen | Audit | 0 companies |
| Mads Ledet Jensen | Chairman | 0 companies |
| Preben Birk Pedersen | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| John Nielsen | Chairman | 0 companies |
| Lene Marie Hedegaard | Chairman | 0 companies |
| Gert Storkborg Jensen | Board of Directors | 0 companies |
| Kristine Louise Jensen | Board of Directors | 0 companies |