| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +22% |
| Net profit | DKK 16K | -99% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 6,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -6 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -6 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -13 | -11 |
| Net financials | 698 | 868 | 371 | -129 | 754 | 844 | 692 | 622 | -386 | 1.361 | -1.833 | 757 | 1.641 | 28 |
| Profit before tax | 691 | 864 | 365 | -134 | 749 | 838 | 685 | 615 | -393 | 1.354 | -1.840 | 749 | 1.627 | 17 |
| Tax | 19 | 96 | 100 | -25 | 174 | 177 | 146 | 129 | -90 | 294 | -6 | -21 | 128 | 1 |
| Net profit | 673 | 768 | 264 | -110 | 575 | 661 | 539 | 486 | -302 | 1.060 | -1.834 | 770 | 1.500 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.556 | 5.771 | 5.871 | 5.553 | 6.291 | 7.223 | 7.598 | 8.296 | 7.758 | 9.086 | 7.333 | 8.102 | 9.839 | 9.966 |
| Equity | 2.846 | 3.613 | 3.781 | 3.573 | 4.048 | 4.607 | 5.043 | 5.424 | 5.013 | 6.073 | 4.239 | 4.894 | 6.394 | 6.380 |
| Long-term debt | 0 | 90 | 21 | 38 | 171 | 167 | 135 | 138 | 0 | 214 | 0 | 0 | 111 | 0 |
| Short-term debt | 1.711 | 2.068 | 2.019 | 1.942 | 2.072 | 2.449 | 2.419 | 2.733 | 2.745 | 2.799 | 3.094 | 3.208 | 3.334 | 3.586 |
| Total debt | 1.711 | 2.158 | 2.040 | 1.980 | 2.243 | 2.616 | 2.555 | 2.872 | 2.745 | 3.012 | 3.094 | 3.208 | 3.445 | 3.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |