| Revenue | DKK -7K | +10% |
| EBITDA | DKK -7K | -10% |
| Net profit | DKK -6K | -718% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,9M | +0% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.625 | 7.794 | 11.272 | 317 | -261 | -104 | -7 | -6 | -5 | -7 | -7 |
| Staff expenses | -8.314 | -8.032 | -9.832 | -1.365 | -38 | -12 | -363 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | -238 | 1.439 | 1.032 | -299 | -117 | -370 | -6 | -5 | -7 | -7 |
| Depreciation & amort. | 59 | 56 | 21 | -1.040 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | -294 | 1.418 | -8 | -299 | -117 | -370 | -6 | -5 | -7 | -7 |
| Net financials | 2 | -17 | 56 | 76 | 15 | 68 | 14 | 18 | 13 | 6 | -1 |
| Profit before tax | 254 | -311 | 1.475 | 68 | -284 | -48 | -356 | 11 | 8 | -1 | -8 |
| Tax | 75 | -72 | 347 | 19 | -62 | -76 | -11 | 2 | 2 | -0 | -2 |
| Net profit | 179 | -238 | 1.127 | 49 | -222 | 28 | -345 | 9 | 6 | -1 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.067 | 3.680 | 5.504 | 3.198 | 2.238 | 2.433 | 1.972 | 1.979 | 1.987 | 1.914 | 1.902 |
| Equity | 1.487 | 1.249 | 2.376 | 2.425 | 2.209 | 2.236 | 1.891 | 1.900 | 1.907 | 1.906 | 1.899 |
| Long-term debt | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.580 | 2.431 | 3.020 | 773 | 30 | 197 | 81 | 79 | 80 | 8 | 3 |
| Total debt | 3.580 | 2.431 | 3.116 | 773 | 30 | 197 | 81 | 79 | 80 | 8 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 1998 | — | — |
HW Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWP INVEST ApS | Company | 100.0% | 100.0% | 2018 |
JWP UNITED ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kolbjørn Johansen | Management | 0 companies |
| Hans Windfeld Petersen | Management | 0 companies |
| Lone Petersen | Board of Directors | 0 companies |
| Kim Steen | Board of Directors | 0 companies |
| Hans Jakob Windfeld Petersen | Board of Directors | 0 companies |
| Britta Marie Johansen | Board of Directors | 0 companies |