| Revenue | DKK -21K | -40% |
| EBITDA | DKK -21K | +40% |
| Net profit | DKK 3M | +19% |
| Total assets | DKK 19,5M | +2% |
| Equity | DKK 13M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | -19 | -20 | -24 | -20 | -22 | -37 | -26 | -31 | -32 | -20 | -35 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -17 | -19 | -20 | -48 | -20 | -22 | -46 | -33 | -31 | -32 | -20 | -35 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -17 | -19 | -20 | -48 | -20 | -22 | -46 | -33 | -31 | -32 | -20 | -35 | -21 |
| Net financials | 586 | -865 | 1.043 | 1.139 | 889 | 685 | -28 | 2.164 | 4.194 | 2.225 | 1.802 | 4.509 | 2.462 | 2.923 |
| Profit before tax | 604 | -881 | 1.024 | 1.119 | 841 | 665 | -50 | 2.118 | 4.161 | 2.193 | 1.769 | 4.489 | 2.427 | 2.902 |
| Tax | 16 | -158 | 114 | -125 | -91 | -96 | -112 | 197 | -380 | -97 | -107 | -81 | -79 | -79 |
| Net profit | 588 | -724 | 910 | 1.244 | 931 | 761 | 62 | 1.921 | 4.541 | 2.290 | 1.876 | 4.569 | 2.505 | 2.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.197 | 13.735 | 14.236 | 16.443 | 17.721 | 17.165 | 15.579 | 17.482 | 18.884 | 17.589 | 17.401 | 20.388 | 19.112 | 19.474 |
| Equity | 7.332 | 6.608 | 7.518 | 8.762 | 9.694 | 9.231 | 8.793 | 9.614 | 9.955 | 9.246 | 9.122 | 13.691 | 11.496 | 12.977 |
| Long-term debt | 0 | 0 | 4.460 | 5.700 | 4.400 | 2.625 | 2.306 | 2.095 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.038 | 7.127 | 2.258 | 1.981 | 3.628 | 5.309 | 4.480 | 5.773 | 8.928 | 8.343 | 8.279 | 6.697 | 7.615 | 6.497 |
| Total debt | 6.038 | 7.127 | 6.718 | 7.681 | 8.028 | 7.934 | 6.786 | 7.868 | 8.928 | 8.343 | 8.279 | 6.697 | 7.615 | 6.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 1998 | — | — |
JB Management | Management | 2014 | — | — |
GH Founder | Founder | 1998 | — | — |
JE Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BTM HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
SÆRKJÆR HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
M Martinsen Holding ApS | Company | 10.0% | 10.0% | 2019 |
JGS HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
GHF HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
3D Solution ApS | Company | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kjærgaard Sørensen | Founder | 0 companies |
| Jesper Bo Særkjær | Management | 0 companies |
| Gert Heindorff Frederiksen | Founder | 0 companies |
| Jens Erik Bo Hansen | Founder | 0 companies |
| Michael Søgaard Junge Martinsen | Board of Directors | 0 companies |
| Torben Axel Madsen | Chairman | 0 companies |
| Laila Vahlun Junge | Board of Directors | 0 companies |
| Torben Østergaard | Board of Directors | 0 companies |