| Revenue | DKK 11,3M | -6% |
| EBITDA | DKK 2,3M | -24% |
| Net profit | DKK -12,3M | -2050% |
| Total assets | DKK 18,5M | -4% |
| Equity | DKK -23,1M | -113% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 9.083 | 10.925 | 12.567 | 12.007 | 11.257 |
| Staff expenses | -10.855 | -8.490 | -8.842 | -9.024 | -9.003 |
| EBITDA | -1.772 | 2.434 | 3.725 | 2.983 | 2.254 |
| Depreciation & amort. | -2.848 | -2.929 | -2.267 | -1.460 | -1.432 |
| EBIT | -4.619 | -494 | 1.459 | 1.523 | 821 |
| Net financials | -964 | -1.341 | -989 | -894 | -13.082 |
| Profit before tax | -4.614 | -1.836 | 470 | 629 | -12.260 |
| Tax | 485 | -0 | -0 | -0 | -0 |
| Net profit | -5.099 | -1.836 | 470 | 629 | -12.260 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 28.575 | 22.953 | 22.346 | 19.301 | 18.532 |
| Equity | -10.132 | -11.968 | -11.498 | -10.869 | -23.130 |
| Long-term debt | 13.677 | 12.814 | 11.950 | 11.083 | 10.212 |
| Short-term debt | 25.031 | 22.108 | 21.894 | 19.087 | 19.150 |
| Total debt | 38.708 | 34.921 | 33.844 | 30.170 | 29.362 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HE Management | Management | 1998 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2001 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Harley Eskelund | Management | 0 companies |
| Flemming Holst Østergaard Pedersen | Board of Directors | 0 companies |
| Henrik Sønksen | Board of Directors | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Ernst Frederik Mittag | Board of Directors | 0 companies |
| Bjørn Meier | Board of Directors | 0 companies |
| Rosa Eskelund | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Chairman | 0 companies |
| Vibeke Buttenschøn | Board of Directors | 0 companies |
| Niels Søndergaard | Board of Directors | 0 companies |
| Jakob Kjær Larsen | Board of Directors | 0 companies |