| Revenue | DKK -1,6M | -131% |
| EBITDA | DKK -30,9M | -1482% |
| Net profit | DKK 183,1M | +762% |
| Total assets | DKK 39,7M | -33% |
| Equity | DKK 38,2M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.023 | 5.602 | 3.677 | 4.810 | 7.825 | 1.547 | 24.513 | 1.646 | 4.450 | 1.571 | 3.601 | 5.010 | -1.563 |
| Staff expenses | -3.239 | -2.113 | -2.003 | -2.863 | -2.842 | -2.754 | -2.755 | -3.257 | -3.787 | -3.732 | -3.025 | -2.776 | -8.791 |
| EBITDA | 2.021 | 3.464 | 1.647 | 1.948 | 4.984 | -1.208 | 21.758 | -1.620 | 664 | -2.160 | 215 | 2.234 | -30.865 |
| Depreciation & amort. | -486 | -1.057 | -1.061 | -955 | -978 | -978 | -1.240 | -1.042 | -1.051 | -851 | -770 | -770 | -17 |
| EBIT | 1.536 | 2.407 | 586 | 993 | 4.006 | -2.185 | 20.518 | -2.662 | -387 | -3.012 | -555 | 1.464 | -30.882 |
| Net financials | 7.065 | 3.088 | 3.086 | 10.293 | 6.028 | 4.539 | 38.428 | 8.325 | 10.401 | 3.528 | -523 | 25.771 | 265.676 |
| Profit before tax | 8.601 | 5.495 | 3.672 | 11.285 | 10.034 | 2.354 | 58.946 | 5.663 | 10.014 | 517 | -1.078 | 27.235 | 234.794 |
| Tax | 2.151 | 846 | 817 | 2.565 | 1.327 | 524 | 13.040 | 1.271 | 2.203 | 142 | -323 | 5.991 | 51.677 |
| Net profit | 6.450 | 4.648 | 2.855 | 8.721 | 8.707 | 1.830 | 45.906 | 4.392 | 7.812 | 375 | -756 | 21.244 | 183.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.208 | 55.303 | 51.646 | 62.560 | 68.684 | 68.737 | 132.100 | 89.132 | 90.062 | 38.590 | 37.512 | 59.526 | 39.739 |
| Equity | 33.044 | 37.692 | 40.547 | 51.314 | 57.021 | 55.851 | 98.757 | 69.150 | 73.961 | 24.336 | 23.580 | 44.825 | 38.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.832 | 13.433 | 6.104 | 5.116 | 4.134 | 4.833 | 22.833 | 8.230 | 5.116 | 3.142 | 3.143 | 4.124 | 928 |
| Total debt | 13.832 | 13.433 | 6.104 | 5.116 | 4.134 | 4.833 | 22.833 | 8.230 | 5.116 | 3.142 | 3.143 | 4.124 | 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Founder | Founder | 1998 | — | — |
EB Audit | Audit | 2005 | — | — |
JP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBL Holding ApS | Company | 50.0% | 50.0% | 2007 |
JENS PETER LANGER HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Andreasen | Founder | 0 companies |
| Erik Bonde | Audit | 0 companies |
| Jens Peter Langer | Management | 0 companies |
| Danny Broe Langer | Chairman | 0 companies |
| Ulla Andreasen | Chairman | 0 companies |
| Peter Sillas Andreasen | Board of Directors | 0 companies |
| Jette Langer | Board of Directors | 0 companies |