| Revenue | DKK 139K | +8% |
| EBITDA | DKK 139K | +8% |
| Net profit | DKK 2,2M | +240% |
| Total assets | DKK 80M | +25% |
| Equity | DKK 64,1M | +0% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 336 | 336 | 336 | 336 | -12 | 216 | 129 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 166 | 275 | 217 | 1.337 | 1.443 | 216 | 129 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -238 | -238 | -238 | -238 | 728 | -172 | -172 | -22 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -72 | 38 | -21 | 1.100 | 716 | 43 | -44 | 116 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.028 | 2.968 | 2.543 | -113 | 4.677 | 3.134 | -1.829 | 2.234 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.956 | 3.006 | 2.522 | 987 | 5.393 | 3.177 | -1.872 | 2.351 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 271 | 237 | 348 | 35 | 1.639 | 696 | -323 | 185 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.685 | 2.769 | 2.174 | 952 | 3.754 | 2.481 | -1.549 | 2.165 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.308 | 66.348 | 67.318 | 67.774 | 67.530 | 74.135 | 64.010 | 79.969 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 62.863 | 64.132 | 64.806 | 64.258 | 66.512 | 67.494 | 63.944 | 64.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.373 | 20 | 6.013 | 0 | 141 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 1.502 | 1.068 | 3.515 | 694 | 6.318 | 66 | 15.669 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 1.502 | 1.068 | 3.515 | 694 | 6.318 | 66 | 15.810 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 25.0% | 1998 | |
| Individual | 5.0% | 25.0% | 1998 | |
| Individual | 25.0% | 15.0% | 1998 | |
| Individual | 25.0% | 15.0% | 1998 | |
| Individual | 25.0% | 15.0% | 1998 |
| Person | Role here | Other companies |
|---|