| Revenue | DKK -4K | -60% |
| EBITDA | DKK -4K | +60% |
| Net profit | DKK 15K | +7930% |
| Total assets | DKK 186K | +15% |
| Equity | DKK 128K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 62 | 27 | 77 | -65 | -23 | -30 | -30 | -34 | -14 | -44 | -42 | -11 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 39 | 2 | 77 | -65 | -23 | -30 | -30 | -554 | -14 | -44 | -267 | -11 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 39 | 2 | 73 | -65 | -23 | -30 | -30 | -554 | -14 | -44 | -267 | -11 | -4 |
| Net financials | 306 | -1.359 | -30 | -17 | 65 | -186 | 41 | 34 | 3 | 42 | 14 | 11 | 11 | 19 |
| Profit before tax | 299 | -1.320 | -27 | 56 | -0 | -209 | 11 | 4 | -551 | 28 | -30 | -256 | -0 | 15 |
| Tax | 9 | 72 | 28 | 24 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 289 | -1.391 | -55 | 33 | 0 | -210 | 11 | 4 | -551 | 28 | -30 | -256 | -0 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.015 | 2.811 | 2.714 | 1.989 | 1.883 | 1.585 | 1.490 | 1.385 | 724 | 646 | 500 | 250 | 161 | 186 |
| Equity | — | 2.091 | 2.031 | 1.975 | 1.873 | 1.576 | 1.482 | 1.378 | 717 | 631 | 487 | 113 | 113 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 720 | 683 | 10 | 10 | 8 | 8 | 7 | 8 | 14 | 13 | 137 | 48 | 58 |
| Total debt | 809 | 720 | 683 | 10 | 10 | 8 | 8 | 7 | 8 | 14 | 13 | 137 | 48 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2024 | — | — |
KK Founder | Founder | 1998 | — | — |
RA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSP HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schelde Pedersen | Management | 0 companies |
| Kurt Karsten Pedersen | Founder | 0 companies |
| REVISCO ApS | Audit | 0 companies |