| Revenue | DKK 2,8M | +2% |
| EBITDA | DKK 449K | -8% |
| Net profit | DKK 123K | -30% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 1,4M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 602 | 2.558 | 2.548 | 2.724 | 2.765 |
| Staff expenses | -1.778 | -2.135 | -2.219 | -2.236 | -2.316 |
| EBITDA | 384 | 423 | 329 | 488 | 449 |
| Depreciation & amort. | -0 | -208 | -226 | -216 | -243 |
| EBIT | 384 | 215 | 103 | 272 | 206 |
| Net financials | -3 | -15 | -21 | -46 | -47 |
| Profit before tax | 381 | 200 | 82 | 226 | 159 |
| Tax | 85 | 44 | 18 | 50 | 36 |
| Net profit | 296 | 156 | 64 | 176 | 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.894 | 2.438 | 3.128 | 3.128 | 3.269 |
| Equity | 1.512 | 1.368 | 1.332 | 1.408 | 1.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.371 | 1.070 | 1.779 | 1.711 | 1.800 |
| Total debt | 1.371 | 1.070 | 1.779 | 1.711 | 1.800 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Founder | Founder | 1998 |
HF Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Foged Østergaard | Founder | 0 companies |
| Henrik Foged Østergaard | Management | 0 companies |
| Karen Marie Østergaard | Board of Directors | 0 companies |
| Anne Mette Foged Frandsen | Board of Directors | 0 companies |