| Revenue | DKK -58K | +90% |
| EBITDA | DKK -58K | -90% |
| Net profit | DKK -59K | -143% |
| Total assets | DKK 297K | -10% |
| Equity | DKK -354K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 745 | 767 | 692 | 632 | -223 | -10 | 12 | 26 | -51 | -42 | -30 | -58 |
| Staff expenses | -580 | -771 | -709 | -629 | -469 | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 376 | 278 | 57 | 63 | 163 | -307 | -10 | 12 | 26 | -51 | -42 | -30 | -58 |
| Depreciation & amort. | 105 | -126 | -108 | -88 | -90 | -8 | -8 | -8 | -8 | -8 | -6 | -0 | -0 |
| EBIT | 271 | 152 | -51 | -26 | 73 | -315 | -19 | 3 | 18 | -60 | -48 | -30 | -58 |
| Net financials | -138 | -155 | -129 | -155 | -133 | -23 | -6 | -6 | -5 | -5 | -5 | -0 | -1 |
| Profit before tax | 133 | 307 | -94 | -181 | -61 | 162 | -24 | -2 | 12 | -65 | -54 | -31 | -59 |
| Tax | 33 | 73 | 43 | -43 | -14 | 17 | -5 | 0 | 22 | -14 | -11 | -7 | -0 |
| Net profit | 100 | 234 | -137 | -138 | -46 | 145 | -19 | -2 | -9 | -51 | -43 | -24 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.011 | 1.705 | 2.207 | 1.864 | 1.877 | 371 | 349 | 343 | 352 | 343 | 332 | 330 | 297 |
| Equity | 265 | 31 | -106 | 5 | -291 | -146 | -165 | -167 | -177 | -228 | -271 | -295 | -354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 486 |
| Short-term debt | 1.746 | 1.674 | 2.313 | 1.858 | 2.167 | 517 | 516 | 514 | 529 | 571 | 604 | 625 | 165 |
| Total debt | 1.746 | 1.674 | 2.313 | 1.858 | 2.167 | 517 | 516 | 514 | 529 | 571 | 604 | 625 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 1998 | — | — |
NH Management | Management | 1998 | — | — |
DT Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rudbeck Jørgensen | Founder | 0 companies |
| Niels Hede Rohrberg | Management | 0 companies |
| DAN TRADE APS | Founder | 0 companies |