| Revenue | DKK 58K | -19% |
| EBITDA | DKK 30K | -46% |
| Net profit | DKK 39K | -21% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -155 | -101 | -15 | -114 | -157 | -161 | -68 | 75 | 65 | 72 | 82 | 72 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -182 | -29 | -129 | -175 | -175 | -114 | -5 | 45 | 45 | 41 | 55 | 30 |
| Depreciation & amort. | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -182 | -29 | -129 | -175 | -175 | -114 | -5 | 45 | 45 | 41 | 55 | 30 |
| Net financials | 28 | 35 | 20 | 17 | -2 | 6 | 0 | 659 | 4 | 7 | 9 | 9 | 21 |
| Profit before tax | -116 | -146 | -8 | -112 | -178 | -169 | -114 | 654 | 49 | 52 | 49 | 65 | 51 |
| Tax | -41 | -36 | -2 | -26 | -39 | -37 | -68 | 143 | 11 | 12 | 11 | 15 | 12 |
| Net profit | -75 | -110 | -6 | -86 | -139 | -132 | -45 | 510 | 38 | 40 | 38 | 50 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.201 | 1.104 | 1.135 | 984 | 845 | 847 | 930 | 1.233 | 1.282 | 1.314 | 1.347 | 1.403 | 1.458 |
| Equity | 1.170 | 1.060 | 1.054 | 968 | 829 | 698 | 652 | 1.163 | 1.201 | 1.241 | 1.279 | 1.328 | 1.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 44 | 81 | 16 | 16 | 149 | 277 | 70 | 81 | 73 | 68 | 74 | 91 |
| Total debt | 29 | 44 | 81 | 16 | 16 | 149 | 277 | 70 | 81 | 73 | 68 | 74 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JERONU II ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Møller | Management | 0 companies |
| Johanne Møller | Chairman | 0 companies |
| Ole Møller | Board of Directors | 0 companies |
| Inge Merete Nørby | Chairman | 0 companies |
| Jette Sørensen | Chairman | 0 companies |