| Revenue | DKK -11K | -3767% |
| EBITDA | DKK -11K | -3779% |
| Net profit | DKK 71K | -42% |
| Total assets | DKK 927K | -9% |
| Equity | DKK 601K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | -11 | -946 | -4 | -10 | -0 | -4 | -9 | -2 | -9 | -7 | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -899 | -11 | -946 | 181 | -10 | -0 | -4 | -9 | -2 | -9 | -7 | 0 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -899 | -11 | -946 | 181 | -10 | -0 | -4 | -9 | -2 | -9 | -7 | 0 | -11 |
| Net financials | 18 | -10 | -8 | -5 | 16 | -19 | 46 | -24 | 52 | 10 | -66 | 181 | 122 | 82 |
| Profit before tax | 7 | -909 | -19 | -951 | 196 | -29 | 45 | -28 | 43 | 8 | -75 | 174 | 122 | 71 |
| Tax | 2 | 0 | -0 | -0 | 92 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -909 | -19 | -951 | 104 | -29 | 35 | -28 | 43 | 8 | -75 | 174 | 122 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.992 | 2.116 | 962 | 2 | 92 | 2.055 | 1.940 | 1.703 | 1.587 | 1.433 | 1.213 | 1.284 | 1.022 | 927 |
| Equity | 1.524 | 519 | 500 | -451 | -347 | -376 | -341 | 381 | 424 | 431 | 356 | 530 | 652 | 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 429 | 1.371 | 2.126 | 1.310 | 1.154 | 991 | 847 | 744 | 359 | 0 |
| Short-term debt | 1.468 | 1.597 | 462 | 453 | 11 | 1.060 | 155 | 12 | 10 | 10 | 10 | 10 | 11 | 326 |
| Total debt | 1.468 | 1.597 | 462 | 453 | 439 | 2.431 | 2.281 | 1.322 | 1.164 | 1.001 | 857 | 754 | 370 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |