| Revenue | DKK -18K | +43% |
| EBITDA | DKK -18K | -43% |
| Net profit | DKK 3,4M | +308% |
| Total assets | DKK 32,1M | +13% |
| Equity | DKK 26,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -7 | -8 | -4 | -8 | -11 | -8 | -11 | -12 | -12 | -12 | -12 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -7 | -8 | -4 | -8 | -11 | -8 | -11 | -12 | -12 | -12 | -12 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -7 | -8 | -4 | -8 | -11 | -8 | -11 | -12 | -12 | -12 | -12 | -13 | -18 |
| Net financials | -359 | 754 | 1.298 | 1.152 | 2.472 | 1.331 | 1.949 | 835 | 685 | 2.428 | -1.309 | 334 | 822 | 3.360 |
| Profit before tax | -393 | 747 | 1.290 | 1.149 | 2.464 | 1.321 | 1.941 | 825 | 674 | 2.416 | -1.321 | 322 | 809 | 3.342 |
| Tax | -12 | -10 | -3 | -9 | -11 | -13 | -12 | -13 | -13 | -14 | -14 | -10 | -15 | -18 |
| Net profit | -381 | 757 | 1.293 | 1.157 | 2.475 | 1.333 | 1.953 | 838 | 687 | 2.430 | -1.306 | 331 | 824 | 3.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.961 | 9.708 | 10.637 | 11.934 | 14.506 | 16.633 | 19.023 | 19.750 | 21.066 | 25.430 | 26.204 | 26.661 | 28.461 | 32.082 |
| Equity | 10.127 | 8.770 | 9.554 | 10.804 | 13.144 | 15.126 | 17.373 | 17.965 | 19.026 | 21.897 | 21.570 | 21.977 | 22.846 | 26.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 | 86 | 80 | 65 | 177 | 209 | 1.060 | 44 | 52 | 1 |
| Short-term debt | 835 | 938 | 1.084 | 1.130 | 1.289 | 1.421 | 1.569 | 1.720 | 1.864 | 2.125 | 2.323 | 3.338 | 5.563 | 5.831 |
| Total debt | 835 | 938 | 1.084 | 1.130 | 1.362 | 1.507 | 1.650 | 1.786 | 2.040 | 2.333 | 3.383 | 3.382 | 5.615 | 5.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1999 | — | — |
TR Management | Management | 2014 | — | — |
SL Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGS- OG EJENDOMSFONDEN | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Tim Rix-Møller | Management | 0 companies |
| Svend Leon Endresen | Management | 0 companies |