| Revenue | DKK -41K | -14% |
| EBITDA | DKK -135K | -83% |
| Net profit | DKK -139K | -81% |
| Total assets | DKK 173K | -56% |
| Equity | DKK 132K | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 41 | 57 | 363 | 231 | 296 | 61 | 252 | 228 | 815 | -47 | -41 |
| Staff expenses | -204 | -83 | -0 | -277 | -292 | -313 | -51 | -231 | -76 | -631 | -27 | -95 |
| EBITDA | 12 | -42 | 57 | 87 | -61 | -17 | 10 | 21 | 152 | 183 | -74 | -135 |
| Depreciation & amort. | -50 | -50 | -50 | -55 | -55 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -92 | 7 | 32 | -115 | -42 | 10 | 21 | 152 | 183 | -74 | -135 |
| Net financials | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 |
| Profit before tax | -39 | -93 | 6 | 32 | -115 | -42 | 9 | 21 | 152 | 181 | -77 | -139 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | -93 | 6 | 32 | -115 | -42 | 9 | 21 | 152 | 181 | -77 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 188 | 145 | 260 | 128 | 57 | 70 | 103 | 200 | 359 | 394 | 173 |
| Equity | 196 | 103 | 109 | 141 | 26 | -16 | -7 | 14 | 166 | 347 | 270 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 85 | 36 | 118 | 102 | 73 | 77 | 90 | 34 | 12 | 123 | 41 |
| Total debt | 62 | 85 | 36 | 118 | 102 | 73 | 77 | 90 | 34 | 12 | 123 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |