| Revenue | DKK -7K | +53% |
| EBITDA | DKK -7K | -53% |
| Net profit | DKK -3K | -152% |
| Total assets | DKK 206K | -1% |
| Equity | DKK 203K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | 25 | -331 | 10 | -2 | -7 | -4 | -2 | -2 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | 25 | -331 | 10 | -2 | -7 | -4 | -2 | -2 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | 25 | -331 | 10 | -2 | -7 | -4 | -2 | -2 | -4 | -7 |
| Net financials | -152 | -97 | -103 | -1.331 | 3.816 | -37 | 23 | 15 | 60 | -65 | -2 | 3 | 3 |
| Profit before tax | -160 | -104 | -111 | -1.306 | 3.486 | -27 | 21 | 8 | 56 | -67 | -4 | -1 | -3 |
| Tax | 4 | -0 | -0 | 7 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -164 | -104 | -111 | -1.312 | 3.480 | -27 | 21 | 8 | 56 | -67 | -4 | -1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 243 | 242 | 243 | 237 | 195 | 216 | 228 | 283 | 213 | 209 | 208 | 206 |
| Equity | -1.732 | -1.836 | -1.947 | -3.259 | 222 | 195 | 216 | 224 | 279 | 212 | 208 | 206 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 23 | 30 | 15 | 15 | 0 | 0 | 5 | 4 | 1 | 1 | 1 | 3 |
| Total debt | 15 | 23 | 30 | 15 | 15 | 0 | 0 | 5 | 4 | 1 | 1 | 1 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAM INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Knut Rørbæk Askerud | Management | 0 companies |
| Adam Frederik Bønnelycke Lunøe | Board of Directors | 0 companies |
| Jens Martin Arnesen | Board of Directors | 0 companies |