| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK 7K | +22% |
| Total assets | DKK 174K | +4% |
| Equity | DKK 169K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -5 | -4 | -6 | -5 | -5 | -10 | -8 | -6 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -5 | -4 | -6 | -5 | -5 | -10 | -8 | -6 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -5 | -4 | -6 | -5 | -5 | -10 | -8 | -6 | -8 | -7 |
| Net financials | 6 | 2 | 4 | 0 | 3 | 6 | 2 | 13 | 9 | 25 | -26 | 15 | 15 |
| Profit before tax | 3 | -1 | 1 | -4 | -2 | 0 | -2 | 8 | -0 | 17 | -32 | 7 | 9 |
| Tax | 1 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 4 | -7 | 2 | 2 |
| Net profit | 2 | -1 | 1 | -4 | -2 | 0 | -4 | 8 | -0 | 13 | -25 | 6 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 172 | 173 | 169 | 167 | 167 | 163 | 171 | 171 | 189 | 162 | 167 | 174 |
| Equity | 169 | 169 | 170 | 165 | 164 | 164 | 160 | 168 | 168 | 181 | 156 | 162 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 8 | 6 | 6 | 6 |
| Total debt | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 8 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
LO Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |