| Revenue | DKK -12K | -27% |
| EBITDA | DKK -12K | +27% |
| Net profit | DKK 43K | -63% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -11 | -13 | -10 | -8 | -16 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -11 | -13 | -10 | -8 | -16 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -11 | -13 | -10 | -8 | -16 | -16 | -12 |
| Net financials | 79 | 170 | 129 | 30 | 105 | 75 | -49 | 165 | 66 |
| Profit before tax | 64 | 154 | 118 | 17 | 95 | 67 | -65 | 150 | 55 |
| Tax | -0 | 35 | 29 | 4 | 18 | 15 | -14 | 33 | 12 |
| Net profit | 64 | 119 | 89 | 13 | 77 | 52 | -51 | 117 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.146 | 1.222 | 1.210 | 1.153 | 1.162 | 1.140 | 1.019 | 1.145 | 1.117 |
| Equity | 1.131 | 1.179 | 1.198 | 1.141 | 1.148 | 1.130 | 1.009 | 1.126 | 1.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 42 | 12 | 12 | 14 | 10 | 10 | 19 | 19 |
| Total debt | 15 | 42 | 12 | 12 | 14 | 10 | 10 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
LM Management | Management | 2021 | — | — |
MH Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Lone Margith Vejlgaard | Management | 0 companies |
| Martin Høj Lauridsen | Unofficial title | 0 companies |