| Revenue | DKK 119K | -37% |
| EBITDA | DKK 119K | -37% |
| Net profit | DKK 89K | -29% |
| Total assets | DKK 1,7M | -25% |
| Equity | DKK 1,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 228 | 228 | 228 | 117 | 145 | 180 | 158 | 143 | 199 | 109 | 190 | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 145 | 170 | 163 | 117 | 145 | 180 | 158 | 143 | 199 | 109 | 190 | 119 |
| Depreciation & amort. | -35 | -35 | -35 | -35 | -35 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 126 | 110 | 135 | 128 | 82 | 140 | 175 | 153 | 138 | 194 | 104 | 185 | 114 |
| Net financials | -58 | -55 | -51 | -48 | -44 | -54 | -37 | -39 | -45 | -16 | -18 | -23 | 0 |
| Profit before tax | 68 | 56 | 84 | 81 | 38 | 87 | 138 | 115 | 93 | 178 | 86 | 161 | 114 |
| Tax | 17 | 10 | 17 | 19 | 8 | 22 | 30 | 25 | 21 | 39 | 19 | 36 | 25 |
| Net profit | 51 | 46 | 66 | 62 | 29 | 65 | 108 | 90 | 73 | 138 | 67 | 125 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.692 | 1.665 | 1.707 | 1.649 | 1.608 | 1.691 | 1.969 | 2.133 | 2.294 | 1.987 | 2.101 | 2.304 | 1.725 |
| Equity | 494 | 539 | 606 | 668 | 697 | 762 | 869 | 959 | 1.032 | 1.170 | 1.237 | 1.362 | 1.451 |
| Long-term debt | 1.006 | 942 | 876 | 807 | 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 156 | 181 | 110 | 103 | 836 | 975 | 1.024 | 1.092 | 612 | 662 | 729 | 48 |
| Total debt | 1.181 | 1.098 | 1.057 | 917 | 839 | 836 | 975 | 1.024 | 1.092 | 612 | 662 | 729 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2025 | — | — |
| Audit | 1998 | — | — | |
AP Founder | Founder | 1998 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOTARO ApS | Company | 100.0% | 100.0% | 2025 |
PETERSEN GRUPPEN A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Totaro | Management | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Arne Paulsen | Founder | 0 companies |
| Poul Martin Kjeldsen | Chief Executive Officer | 0 companies |