| Revenue | DKK 620K | +2% |
| EBITDA | DKK 620K | +2% |
| Net profit | DKK 699K | +0% |
| Total assets | DKK 1,9M | -56% |
| Equity | DKK 1,4M | -63% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.406 | 2.472 | 1.741 | 565 | 1.599 | 1.158 | -633 | 624 | 599 | 630 | 604 | 611 | 620 |
| Staff expenses | -2.404 | -2.311 | -1.670 | -1.790 | -1.545 | -1.422 | -575 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.002 | 162 | 71 | -1.225 | 54 | -265 | -1.208 | 616 | 599 | 630 | 604 | 611 | 620 |
| Depreciation & amort. | 1.097 | -1.170 | -1.098 | -1.015 | -947 | -883 | -694 | -530 | -459 | -363 | -327 | -1 | -0 |
| EBIT | -95 | -1.008 | -1.027 | -2.240 | -893 | -1.147 | -1.902 | 85 | 141 | 268 | 277 | 610 | 620 |
| Net financials | 110 | 37 | 98 | 55 | -12 | -31 | 15 | 11 | 66 | 33 | 98 | 89 | 79 |
| Profit before tax | 16 | -352 | -520 | -2.185 | -905 | -1.178 | -1.887 | 96 | 207 | 301 | 375 | 699 | 699 |
| Tax | 4 | 310 | 204 | -286 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -661 | -725 | -1.900 | -905 | -1.178 | -1.887 | 96 | 207 | 301 | 375 | 699 | 699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.338 | 16.221 | 14.892 | 8.143 | 7.339 | 6.030 | 4.854 | 4.820 | 4.944 | 5.321 | 5.690 | 4.409 | 1.936 |
| Equity | 15.559 | 14.898 | 9.848 | 7.948 | 7.043 | 5.865 | 3.978 | 4.074 | 4.280 | 4.581 | 4.956 | 3.655 | 1.354 |
| Long-term debt | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 834 | 4.759 | 195 | 296 | 165 | 877 | 746 | 664 | 740 | 734 | 754 | 581 |
| Total debt | 979 | 834 | 4.759 | 195 | 296 | 165 | 877 | 746 | 664 | 740 | 734 | 754 | 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sandgaard | Management | 0 companies |
| Mie Sandgaard | Board of Directors | 0 companies |
| Lizette Sandgaard | Chairman | 0 companies |