| Revenue | — | — |
| EBITDA | DKK -10K | +35% |
| Net profit | DKK 3,4M | +352% |
| Total assets | DKK 15,6M | +25% |
| Equity | DKK 15,2M | +29% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -145 | -351 | -131 | 16 | -17 | 10 | 20 | -8 | -59 | 291 | 10 | 7 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -145 | -351 | -131 | 16 | -17 | 10 | 20 | -26 | -86 | 268 | -20 | -25 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -41 | -43 | -43 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -145 | -351 | -173 | -25 | -61 | -33 | -23 | -26 | -86 | 268 | -20 | -25 | -15 | -10 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563 | 1.140 | 1.973 | 1.592 | 472 | 3.884 | 1.147 | 452 | -1.909 | 943 | 4.847 | 1.303 | -1.336 | 3.413 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 419 | 789 | 1.800 | 1.567 | 412 | 3.851 | 1.124 | 426 | -1.995 | 1.211 | 4.827 | 1.278 | -1.351 | 3.403 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 77 | -43 | 8 | -11 | -5 | -3 | 1 | 80 | -1 | -6 | -20 | -2 | -1 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 408 | 712 | 1.844 | 1.559 | 423 | 3.857 | 1.127 | 425 | -2.075 | 1.213 | 4.833 | 1.298 | -1.349 | 3.404 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.674 | 11.375 | 13.319 | 11.538 | 10.714 | 14.492 | 15.142 | 14.259 | 11.534 | 11.143 | 14.810 | 16.864 | 12.508 | 15.591 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.662 | 9.277 | 11.121 | 9.880 | 9.303 | 13.159 | 12.226 | 11.832 | 9.257 | 10.469 | 14.202 | 15.500 | 11.751 | 15.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 1.600 | 1.400 | 1.200 | 1.000 | 800 | 2.065 | 504 | 347 | 157 | 145 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 98 | 598 | 259 | 212 | 333 | 2.116 | 362 | 1.773 | 327 | 450 | 1.219 | 757 | 436 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 2.098 | 2.198 | 1.659 | 1.412 | 1.333 | 2.916 | 2.427 | 2.277 | 674 | 607 | 1.364 | 757 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2019 | — | — |
PG Founder | Founder | 1998 | — | — |
P | Audit | 1998 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN GRAVGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
RASMUS GRAVGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
POUL ERIK GRAVGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Gravgaard | Management | 0 companies |
| Poul-Erik Gravgaard | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Dan Gravgaard | Chief Executive Officer | 0 companies |