| Revenue | DKK 3,9M | -11% |
| EBITDA | DKK 1,5M | -29% |
| Net profit | DKK 481K | -33% |
| Total assets | DKK 5,7M | -2% |
| Equity | DKK 2,5M | -8% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.257 | 3.405 | 4.313 | 4.404 | 3.902 |
| Staff expenses | -2.105 | -2.070 | -2.256 | -2.331 | -2.428 |
| EBITDA | 1.152 | 1.335 | 2.057 | 2.073 | 1.474 |
| Depreciation & amort. | -969 | -1.018 | -1.111 | -1.084 | -830 |
| EBIT | 183 | 318 | 946 | 989 | 644 |
| Net financials | -59 | -50 | -53 | -59 | -25 |
| Profit before tax | 124 | 268 | 892 | 929 | 619 |
| Tax | 27 | 59 | 161 | 207 | 138 |
| Net profit | 97 | 209 | 732 | 723 | 481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.509 | 6.388 | 6.838 | 5.881 | 5.738 |
| Equity | 2.341 | 2.550 | 2.731 | 2.754 | 2.535 |
| Long-term debt | 1.923 | 1.167 | 1.419 | 826 | 384 |
| Short-term debt | 2.785 | 2.213 | 2.247 | 1.896 | 2.456 |
| Total debt | 4.708 | 3.380 | 3.667 | 2.723 | 2.840 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 1998 |
| Former (1) | ||
| Audit | 1998 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Nielsen | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Pilegård Andersen | Board of Directors | 0 companies |
| Tina Helding Nielsen | Board of Directors | 0 companies |
| Karl Berg | Chairman | 0 companies |
| Heinrich Ves Jensen | Board of Directors | 0 companies |