| Revenue | DKK -110K | +30% |
| EBITDA | DKK -1M | -35% |
| Net profit | DKK -319K | -273% |
| Total assets | DKK 19,6M | -14% |
| Equity | DKK 14,9M | -22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 851 | 37 | 687 | 797 | 783 | 523 | 749 | 822 | 4.427 | -254 | -330 | -84 | -110 |
| Staff expenses | -340 | -308 | -307 | -311 | -309 | -415 | -410 | -407 | -408 | -405 | -406 | -405 | -660 | -664 |
| EBITDA | 222 | 543 | -270 | 376 | 487 | 368 | 113 | 342 | 414 | 1.022 | -6.696 | -4.030 | -745 | -1.005 |
| Depreciation & amort. | -550 | -609 | -622 | -685 | -823 | -627 | -739 | -700 | -872 | -1.433 | -1.757 | -223 | -223 | -177 |
| EBIT | -328 | -66 | -892 | -309 | -336 | -258 | -626 | -358 | -458 | -411 | -8.453 | -4.253 | -967 | -1.181 |
| Net financials | 3.729 | 4.750 | 3.279 | 5.705 | 608 | 1.400 | -6.230 | 4.614 | -2.303 | 4.061 | -7.812 | 1.133 | 1.198 | 866 |
| Profit before tax | 3.401 | 4.684 | 2.386 | 5.396 | 272 | 1.142 | -6.855 | 4.255 | -2.761 | 3.650 | -16.264 | -3.120 | 231 | -315 |
| Tax | 924 | 1.434 | 789 | 1.367 | 170 | 301 | -190 | 484 | -0 | 917 | -890 | 31 | 9 | 3 |
| Net profit | 2.477 | 3.250 | 1.597 | 4.029 | 102 | 841 | -6.666 | 3.771 | -2.761 | 2.718 | -15.375 | -3.151 | 184 | -319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.579 | 74.811 | 83.251 | 90.307 | 91.547 | 93.416 | 78.306 | 82.355 | 69.002 | 60.087 | 27.603 | 24.368 | 22.903 | 19.588 |
| Equity | 40.461 | 42.866 | 42.761 | 45.542 | 44.671 | 44.908 | 37.296 | 40.067 | 36.606 | 38.623 | 22.249 | 18.998 | 19.082 | 14.945 |
| Long-term debt | 24.279 | 24.118 | 26.149 | 15.172 | 15.000 | 15.153 | 14.759 | 14.367 | 18.035 | 6.361 | 3.555 | 3.536 | 3.444 | 3.739 |
| Short-term debt | 6.840 | 7.557 | 14.231 | 29.443 | 31.696 | 33.158 | 26.251 | 27.684 | 13.852 | 13.811 | 1.799 | 1.807 | 353 | 903 |
| Total debt | 31.118 | 31.675 | 40.380 | 44.616 | 46.697 | 48.311 | 41.010 | 42.051 | 31.887 | 20.173 | 5.354 | 5.343 | 3.798 | 4.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2022 | |
E.G.J. HOLDING ApS | Company | 15.0% | 0.0% | 2025 |
| Individual | 15.0% | 20.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Gorm Jakobsen | Founder | 0 companies |