| Revenue | DKK -120K | +0% |
| EBITDA | DKK -466K | +0% |
| Net profit | DKK 7,5M | +465% |
| Total assets | DKK 37M | +23% |
| Equity | DKK 34,7M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -32 | -29 | -24 | -22 | -22 | -103 | -116 | -104 | -132 | -119 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -215 | -342 | -344 | -346 | -346 | -346 |
| EBITDA | -30 | -32 | -29 | -24 | -22 | -22 | -319 | -458 | -448 | -478 | -465 | -466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -32 | -29 | -24 | -22 | -22 | -319 | -458 | -448 | -478 | -465 | -466 |
| Net financials | -1.936 | 353 | 5.080 | 1.604 | -3.246 | 6.628 | -1.986 | -3.291 | 1.319 | 10.624 | 2.159 | 10.042 |
| Profit before tax | -1.966 | 321 | 5.051 | 1.580 | -3.269 | 6.606 | -2.304 | -3.749 | 871 | 10.146 | 1.694 | 9.576 |
| Tax | -165 | 98 | 701 | 266 | -285 | 770 | -638 | -823 | 191 | 2.232 | 373 | 2.108 |
| Net profit | -1.801 | 223 | 4.350 | 1.313 | -2.984 | 5.836 | -1.667 | -2.925 | 679 | 7.914 | 1.321 | 7.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.855 | 19.107 | 23.612 | 24.710 | 21.731 | 28.169 | 35.039 | 21.863 | 21.329 | 29.247 | 30.016 | 37.016 |
| Equity | 18.835 | 19.058 | 23.311 | 24.526 | 21.443 | 27.177 | 24.113 | 21.188 | 21.067 | 27.782 | 29.003 | 34.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 65 | 678 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.020 | 49 | 301 | 184 | 223 | 314 | 10.926 | 675 | 262 | 1.465 | 1.014 | 2.307 |
| Total debt | 1.020 | 49 | 301 | 184 | 288 | 992 | 10.926 | 675 | 262 | 1.465 | 1.014 | 2.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Unofficial title | Unofficial title | 2023 | — | — |
JS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hedegaard Eriksen | Unofficial title | 0 companies |
| Jan Steen Knudsen | Management | 0 companies |
| Jette Steen Knudsen | Board of Directors | 0 companies |
| Camilla Bjørndal Kirk | Chairman | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Else Margrethe Veller Knudsen | Chairman | 0 companies |