| Revenue | DKK 939K | +320% |
| EBITDA | DKK 426K | +252% |
| Net profit | DKK 317K | +247% |
| Total assets | DKK 3,8M | +54% |
| Equity | DKK 2,1M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 689 | 558 | 625 | 224 | 939 |
| Staff expenses | -516 | -528 | -487 | -503 | -513 |
| EBITDA | 174 | 29 | 138 | -280 | 426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | 29 | 138 | -280 | 426 |
| Net financials | -6 | -3 | -3 | 2 | -19 |
| Profit before tax | 167 | 26 | 136 | -277 | 407 |
| Tax | 36 | 5 | 29 | -61 | 90 |
| Net profit | 131 | 21 | 106 | -216 | 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.311 | 2.305 | 2.556 | 2.434 | 3.760 |
| Equity | 1.908 | 1.930 | 2.036 | 1.820 | 2.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 375 | 520 | 614 | 1.608 |
| Total debt | 403 | 375 | 520 | 614 | 1.608 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PR Management | Management | 2009 |
AB Founder | Founder | 1998 |
| Former (1) | ||
AG Management | Management | 1998 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2012 | |
| Former (4) | ||
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 1998 – 2009 | |
| Chairman | 2009 – 2012 | |
| Chairman | 1998 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 | |
| Company | 15–19.99% | 25–33.32% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| August Gregers Piper | Management | 0 companies |
| Peter Rødkjær | Management | 0 companies |
| Arne Bach Pedersen | Founder | 0 companies |
| Mikael Bach Yndigegn Arevad | Board of Directors | 0 companies |
| Benny Holm Thomsen | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Anette Kjærsgaard Bach Pedersen | Chairman | 0 companies |
| Preben Jakobsen | Board of Directors | 0 companies |
| Kristian Bech Andersen | Chairman | 0 companies |