| Revenue | DKK 287K | -26% |
| EBITDA | DKK -195K | -286% |
| Net profit | DKK -195K | -289% |
| Total assets | DKK 109K | -40% |
| Equity | DKK -1,3M | -19% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|
| Revenue | 511 | -100 | 387 | 287 |
| Staff expenses | -360 | -106 | -437 | -320 |
| EBITDA | 151 | -206 | -51 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 151 | -206 | -51 | -195 |
| Net financials | 0 | -22 | 0 | -0 |
| Profit before tax | 151 | -228 | -50 | -195 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 151 | -228 | -50 | -195 |
| Item | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|
| Total assets | 190 | 158 | 181 | 109 |
| Equity | -782 | -1.009 | -1.059 | -1.259 |
| Long-term debt | 0 | 330 | 285 | 285 |
| Short-term debt | 972 | 837 | 955 | 1.084 |
| Total debt | 972 | 1.167 | 1.240 | 1.369 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SH Audit | Audit | 1998 – 2010 |
KB Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2002 – 2011 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Kim Böök Malmstrøm | Chief Executive Officer | 0 companies |
| Jesper Jørn Munch Jensen | Board of Directors | 0 companies |
| Liselotte Kidde-Sørensen | Board of Directors | 0 companies |
| Mette Louise Just Kryger | Board of Directors | 0 companies |
| Lars Kirstein Andersen | Board of Directors | 0 companies |
| Erik Kjeld Kjær | Board of Directors | 0 companies |
| Carsten Kidde | Chairman | 0 companies |
| Christian Jacobsen | Chairman | 0 companies |
| Jean Pierre Giuseppe Ferraro | Board of Directors | 0 companies |
| Joachim Bondo | Chairman | 0 companies |