| Revenue | DKK 154K | -58% |
| EBITDA | DKK 68K | +230% |
| Net profit | DKK 53K | +255% |
| Total assets | DKK 215K | +65% |
| Equity | DKK 149K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -10 | -9 | -6 | -9 | -420 | -30 | 29 | 342 | 153 | 350 | 370 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -170 | -369 | -202 | -377 | -349 | -86 |
| EBITDA | -9 | -11 | -10 | 179 | -6 | -9 | -420 | -30 | -141 | -27 | -49 | -27 | 21 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -6 | -6 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | 176 | -12 | -15 | -422 | -30 | -141 | -27 | -49 | -27 | 21 | 68 |
| Net financials | 117 | -355 | -340 | 159 | 426 | 64 | -612 | 115 | -2 | -2 | -0 | 0 | -0 | -0 |
| Profit before tax | 108 | -367 | -350 | 335 | 414 | 49 | -611 | 85 | -143 | -29 | -49 | -27 | 20 | 68 |
| Tax | 0 | -0 | 0 | -1 | 1 | 1 | -1 | -19 | -31 | -6 | -10 | -5 | 5 | 16 |
| Net profit | 108 | -366 | -350 | 336 | 413 | 49 | -610 | 105 | -112 | -23 | -39 | -22 | 15 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 630 | 223 | 559 | 970 | 1.112 | 346 | 358 | 227 | 186 | 136 | 134 | 131 | 215 |
| Equity | — | 627 | 203 | 539 | 952 | 897 | 203 | 307 | 166 | 143 | 104 | 82 | 97 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 19 | 20 | 20 | 19 | 215 | 143 | 51 | 61 | 43 | 32 | 52 | 34 | 66 |
| Total debt | 33 | 19 | 20 | 20 | 19 | 215 | 143 | 51 | 61 | 43 | 32 | 52 | 34 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|