| Revenue | DKK -352 | — |
| EBITDA | DKK -352 | +96% |
| Net profit | DKK -37K | +67% |
| Total assets | DKK 707K | -29% |
| Equity | DKK 240K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -1 | -3 | -12 | -12 | 0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -48 | 1 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -12 | -12 | -9 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -48 | 1 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -12 | -12 | -9 | -0 |
| Net financials | -6 | -5 | -5 | 24 | -103 | 6 | 0 | 0 | 66 | 112 | 154 | -36 | -111 | -44 |
| Profit before tax | -6 | -53 | -4 | 24 | -103 | 6 | 0 | 0 | 64 | 109 | 143 | -49 | -120 | -45 |
| Tax | 4 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | 9 | -3 | -0 | -8 | -9 | -8 |
| Net profit | -10 | -53 | -4 | 24 | -68 | 6 | 0 | 0 | 55 | 112 | 143 | -40 | -111 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.084 | 1.036 | 872 | 880 | 203 | 209 | 209 | 209 | 937 | 972 | 1.133 | 1.044 | 997 | 707 |
| Equity | — | 900 | 566 | 470 | 111 | 118 | 118 | 118 | 173 | 285 | 428 | 388 | 277 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 136 | 306 | 409 | 91 | 91 | 91 | 91 | 764 | 686 | 704 | 656 | 720 | 467 |
| Total debt | 132 | 136 | 306 | 409 | 91 | 91 | 91 | 91 | 764 | 686 | 704 | 656 | 720 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 1998 | — | — | |
BV Management | Management | 1998 | — | — |
MO Management | Management | 2016 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
VR Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMM HOLDING 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION, SJÆLLAND, REGISTRERET REVISIONSANPARTSSELSKAB | Founder | 0 companies |
| Bjarne Valdemar Nordenbæk Jørgensen | Management | 0 companies |
| Mogens Olsen | Management | 0 companies |
| Jan Vejlgaard | Chief Executive Officer | 0 companies |
| Viby Revision ApS | Founder | 0 companies |
| Jesper Flemming Brøns | Board of Directors | 0 companies |