| Revenue | DKK -14K | +7% |
| EBITDA | DKK -14K | -7% |
| Net profit | DKK 1,2M | -53% |
| Total assets | DKK 17,9M | -1% |
| Equity | DKK 14,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -14 | -13 | -13 | -13 | -11 | -13 | -16 | -13 | -22 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -14 | -13 | -13 | -13 | -11 | -13 | -16 | -13 | -22 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -39 | -10 | -0 |
| EBIT | -11 | -12 | -14 | -13 | -13 | -13 | -11 | -13 | -16 | -13 | -572 | -52 | -23 | -14 |
| Net financials | 1.342 | 2.078 | 201 | -598 | -334 | 287 | 1.943 | 682 | 911 | 1.465 | 1.643 | 1.381 | 2.591 | 1.199 |
| Profit before tax | 1.331 | 2.065 | 187 | -611 | -347 | 274 | 1.932 | 669 | 895 | 1.452 | 1.071 | 1.329 | 2.568 | 1.185 |
| Tax | -2 | -20 | -29 | -14 | -27 | -19 | -27 | -20 | -8 | -1 | -5 | -8 | -2 | -23 |
| Net profit | 1.333 | 2.086 | 216 | -598 | -319 | 292 | 1.959 | 689 | 903 | 1.454 | 1.075 | 1.337 | 2.570 | 1.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.463 | 10.379 | 9.906 | 9.375 | 8.842 | 8.781 | 11.074 | 9.924 | 11.159 | 12.671 | 14.457 | 16.116 | 18.060 | 17.885 |
| Equity | 4.057 | 6.046 | 6.166 | 5.470 | 5.051 | 5.241 | 7.097 | 7.586 | 8.381 | 9.635 | 10.310 | 11.247 | 13.416 | 14.124 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.406 | 4.332 | 3.740 | 3.905 | 3.792 | 3.540 | 3.977 | 2.338 | 2.778 | 3.037 | 4.147 | 4.869 | 4.643 | 3.760 |
| Total debt | 1.406 | 4.332 | 3.740 | 3.905 | 3.792 | 3.540 | 3.977 | 2.338 | 2.778 | 3.037 | 4.147 | 4.869 | 4.643 | 3.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
SM Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Langtin Bülow-Kornerup | Management | 0 companies |
| Søren Møller Poulsen | Audit | 0 companies |