| Revenue | DKK -55K | +135% |
| EBITDA | DKK -55K | -135% |
| Net profit | DKK 5,1M | +358% |
| Total assets | DKK 278,3M | +3% |
| Equity | DKK 201,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -19 | -18 | -18 | -18 | -18 | -20 | -33 | -38 | -27 | -34 | -23 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -18 | -18 | -18 | -18 | -20 | -33 | -38 | -27 | -34 | -23 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -18 | -18 | -18 | -18 | -20 | -33 | -38 | -27 | -34 | -23 | -55 |
| Net financials | 3.927 | 6.109 | 4.186 | 9.417 | 4.059 | 3.736 | 3.906 | 3.546 | 4.855 | 99.938 | -11.503 | 1.758 | 5.666 |
| Profit before tax | 3.910 | 6.090 | 4.169 | 9.399 | 4.041 | 3.718 | 3.886 | 3.514 | 4.817 | 99.911 | -11.538 | 1.735 | 5.611 |
| Tax | 80 | 129 | 73 | 67 | 39 | 28 | -68 | 38 | -122 | 69 | -400 | 625 | 532 |
| Net profit | 3.830 | 5.962 | 4.096 | 9.332 | 4.002 | 3.690 | 3.954 | 3.476 | 4.938 | 99.843 | -11.138 | 1.109 | 5.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.828 | 80.867 | 86.334 | 103.164 | 104.758 | 107.634 | 155.644 | 148.667 | 152.274 | 276.360 | 265.852 | 270.486 | 278.325 |
| Equity | 68.072 | 73.986 | 78.032 | 87.314 | 91.265 | 94.904 | 98.805 | 102.226 | 107.109 | 206.895 | 195.700 | 196.751 | 201.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.756 | 6.882 | 8.302 | 15.849 | 13.493 | 12.730 | 56.839 | 46.441 | 45.165 | 69.464 | 70.152 | 73.736 | 76.556 |
| Total debt | 8.756 | 6.882 | 8.302 | 15.849 | 13.493 | 12.730 | 56.839 | 46.441 | 45.165 | 69.464 | 70.152 | 73.736 | 76.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |